XML 48 R28.htm IDEA: XBRL DOCUMENT v3.20.4
Unsecured Convertible Senior Notes (Tables)
12 Months Ended
Dec. 31, 2020
Debt Instrument [Line Items]  
Summary of unsecured convertible senior notes outstanding

Balance as of December 31, 2020

    

2023 Notes

    

2026 Notes

    

Total

(In thousands)

Principal amount

$

95,000

$

225,030

$

320,030

Unamortized discount

 

(17,101)

 

(60,544)

 

(77,645)

Unamortized issuance costs attributable to liability component

 

(1,481)

 

(4,616)

 

(6,097)

Total Convertible Senior Notes, net

$

76,418

$

159,870

$

236,288

Fair value of outstanding Convertible Senior Notes (1)

$

101,769

$

246,779

Amount by which the Convertible Senior Notes if-converted value exceeds their principal amount

$

6,769

$

21,749

Equity component

$

25,854

$

63,544

Issuance costs

 

(837)

 

(1,916)

Net carrying amount of equity component (2)

$

25,017

$

61,628

Balance as of

December 31, 2019

    

2023 Notes

    

    

(In thousands)

Principal amount

$

210,000

Unamortized discount

 

(47,660)

Unamortized issuance costs attributable to liability component

 

(4,127)

Total Convertible Senior Notes, net

$

158,213

Fair value of outstanding Convertible Senior Notes (1)

$

208,163

Amount by which the Convertible Senior Notes if-converted value exceeds their principal amount

$

Equity component

$

57,152

Issuance costs

 

(1,851)

Net carrying amount of equity component (2)

$

55,301

(1)The fair value is classified as Level 3 due to the limited trading activity for the unsecured convertible senior notes.
(2)Included in the consolidated balance sheet within additional paid-in capital.
Schedule of future minimum payments of debt

 

(In thousands)

2021

$

2022

 

2023

 

95,000

2024

 

2025

 

2026

 

225,030

Total future minimum payments under the convertible senior notes

 

$

320,030

2023 Convertible Senior Notes  
Debt Instrument [Line Items]  
Summary of issuance of the notes and use of proceeds

    

(In thousands)

2023 Notes principal amount issued

$

210,000

Repayment of previously outstanding note payable (see "Note 7--Debt")

 

(146,046)

Purchase of 2023 Capped Call

 

(33,180)

Issuance costs

 

(6,800)

Net proceeds available for corporate use

$

23,974

Schedule of total interest expense recognized

Year Ended December 31, 

    

2020

    

2019

    

2018

Contractual interest expense

$

10,410

$

13,089

$

1,677

Amortization of debt issuance costs

 

669

 

8,496

 

996

Amortization of debt discount

 

7,728

 

736

 

86

Total

$

18,807

$

22,321

$

2,759

2026 Convertible Senior Notes  
Debt Instrument [Line Items]  
Summary of issuance of the notes and use of proceeds

    

(In thousands)

2026 Notes principal amount issued

$

225,030

Repurchase of 2023 Notes

 

(125,638)

Purchase of 2026 Capped Call

 

(23,223)

Termination of the 2023 Capped Call contracts related to debt repurchased

 

7,549

Issuance costs

 

(6,785)

Net proceeds available for corporate use

$

76,933

Schedule of total interest expense recognized

    

Year Ended

December 31, 2020

(In thousands)

Contractual interest expense

$

4,397

Amortization of debt issuance costs

 

230

Amortization of debt discount

 

3,022

Total

$

7,649