XML 49 R29.htm IDEA: XBRL DOCUMENT v3.20.4
Lease Liabilities (Tables)
12 Months Ended
Dec. 31, 2020
Lease Liabilities  
Schedule of lease-related assets and liabilities recorded on the balance sheet

December 31, 

2020

    

2019

 (In thousands)

Assets

Operating lease assets

$

25,526

 

$

27,082

Finance lease assets, net

 

1,822

 

2,973

Total lease assets

$

27,348

 

$

30,055

Liabilities

Current:

Operating leases

$

2,740

 

$

2,282

Finance leases

 

1,042

 

1,222

Non-current:

Operating leases

 

28,032

 

30,772

Finance leases

 

738

 

1,546

Total lease liabilities

$

32,552

 

$

35,822

Weighted-average remaining lease term

Operating leases

 

6.8 years

 

7.8 years

Finance leases

 

1.9 years

 

2.5 years

Weighted-average discount rate

Operating leases

 

12.85

%

 

12.85

%

Finance leases

 

11.85

%

 

12.17

%

Schedule of lease costs

Year Ended December 31, 

2020

 

2019

(In thousands)

Lease cost

  

    

  

Operating lease cost

$

6,055

$

4,604

Finance lease cost:

 

 

  

Amortization

 

1,367

 

1,340

Interest

 

295

 

337

Variable lease cost

 

2,893

 

2,320

Sublease income

 

(1,300)

 

(913)

Net lease cost

$

9,310

$

7,688

Schedule of supplemental cash flow information

Year Ended December 31, 

2020

 

2019

(In thousands)

Cash paid for amounts included in the measurement of lease liabilities

Operating cash flows used for operating leases

$

10,103

$

6,951

Operating cash flows used for finance leases

$

295

 

$

337

Financing cash flows used for finance leases

$

1,195

 

$

1,139

Schedule of operating and finance lease liability

Operating 

Finance

    

Leases

    

Leases

(In thousands)

2021

$

6,536

$

1,205

2022

 

6,678

 

603

2023

 

6,823

 

168

2024

 

6,972

 

30

2025

 

6,998

 

Thereafter

 

12,593

 

Total undiscounted lease payments

46,600

2,006

Less interest

(15,828)

(226)

Total lease liabilities

$

30,772

$

1,780