XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Stockholders' Deficit (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2023 61,128,597      
Balance at Dec. 31, 2023 $ 611 $ 727,936 $ (753,530) $ (24,983)
Issuance of common stock upon exercise of stock options (in shares) 9,339      
Issuance of common stock upon exercise of stock options $ 0 32 0 32
Stock-based compensation expense 0 2,658 0 2,658
Net loss $ 0 0 (37,184) (37,184)
Repurchases of common stock (in shares) (3,195,241)      
Repurchases of common stock $ (32) (11,819) 0 (11,851)
Balance (in shares) at Mar. 31, 2024 57,942,695      
Balance at Mar. 31, 2024 $ 579 718,807 (790,714) (71,328)
Balance (in shares) at Dec. 31, 2023 61,128,597      
Balance at Dec. 31, 2023 $ 611 727,936 (753,530) (24,983)
Net loss       (93,225)
Balance (in shares) at Jun. 30, 2024 57,944,159      
Balance at Jun. 30, 2024 $ 579 721,578 (846,755) (124,598)
Balance (in shares) at Mar. 31, 2024 57,942,695      
Balance at Mar. 31, 2024 $ 579 718,807 (790,714) (71,328)
Issuance of common stock upon exercise of stock options (in shares) 1,464      
Issuance of common stock upon exercise of stock options $ 0 3 0 3
Stock-based compensation expense 0 2,768 0 2,768
Net loss $ 0 0 (56,041) (56,041)
Balance (in shares) at Jun. 30, 2024 57,944,159      
Balance at Jun. 30, 2024 $ 579 721,578 (846,755) (124,598)
Balance (in shares) at Dec. 31, 2024 58,044,465      
Balance at Dec. 31, 2024 $ 580 727,156 (910,345) (182,609)
Issuance of common stock upon exercise of stock options (in shares) 19,436      
Issuance of common stock upon exercise of stock options $ 0 63 0 63
Stock-based compensation expense 0 2,453 0 2,453
Net loss $ 0 0 (33,460) (33,460)
Balance (in shares) at Mar. 31, 2025 58,063,901      
Balance at Mar. 31, 2025 $ 580 729,672 (943,805) (213,553)
Balance (in shares) at Dec. 31, 2024 58,044,465      
Balance at Dec. 31, 2024 $ 580 727,156 (910,345) $ (182,609)
Issuance of common stock upon exercise of stock options (in shares)       26,702
Net loss       $ (58,884)
Balance (in shares) at Jun. 30, 2025 60,022,332      
Balance at Jun. 30, 2025 $ 599 739,945 (969,229) (228,685)
Balance (in shares) at Mar. 31, 2025 58,063,901      
Balance at Mar. 31, 2025 $ 580 729,672 (943,805) (213,553)
Issuance of common stock upon exercise of stock options (in shares) 7,266      
Issuance of common stock upon exercise of stock options $ 0 25 0 25
Stock-based compensation expense 0 2,065 0 2,065
Net loss $ 0 0 (25,424) (25,424)
Issuance of common stock - at-the-market equity offering facility, net (in shares) 1,411,845      
Issuance of common stock - at-the-market equity offering facility, net $ 13 6,274 0 6,287
Issuance of common stock - 2026 Notes equitization (in shares) 539,320      
Issuance of common stock - 2026 Notes equitization $ 6 1,909 0 1,915
Balance (in shares) at Jun. 30, 2025 60,022,332      
Balance at Jun. 30, 2025 $ 599 $ 739,945 $ (969,229) $ (228,685)