XML 76 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
 12 Months Ended
Dec. 31, 2014
Dec. 25, 2013
Dec. 26, 2012
Revenue:      
Company restaurant sales $ 334,684us-gaap_SalesRevenueGoodsNet $ 328,334us-gaap_SalesRevenueGoodsNet $ 353,710us-gaap_SalesRevenueGoodsNet
Franchise and license revenue 137,611us-gaap_FranchiseRevenue 134,259us-gaap_FranchiseRevenue 134,653us-gaap_FranchiseRevenue
Total operating revenue 472,295us-gaap_SalesRevenueNet 462,593us-gaap_SalesRevenueNet 488,363us-gaap_SalesRevenueNet
Costs of company restaurant sales:      
Product costs 86,825us-gaap_FoodAndBeverageCostOfSales 85,540us-gaap_FoodAndBeverageCostOfSales 88,473us-gaap_FoodAndBeverageCostOfSales
Payroll and benefits 133,280us-gaap_CostOfGoodsSoldDirectLabor 131,305us-gaap_CostOfGoodsSoldDirectLabor 141,303us-gaap_CostOfGoodsSoldDirectLabor
Occupancy 20,845us-gaap_LeaseAndRentalExpense 21,519us-gaap_LeaseAndRentalExpense 23,405us-gaap_LeaseAndRentalExpense
Other operating expenses 47,858us-gaap_OtherCostAndExpenseOperating 45,192us-gaap_OtherCostAndExpenseOperating 49,025us-gaap_OtherCostAndExpenseOperating
Total costs of company restaurant sales 288,808us-gaap_CostOfGoodsSold 283,556us-gaap_CostOfGoodsSold 302,206us-gaap_CostOfGoodsSold
Costs of franchise and license revenue 44,761us-gaap_FranchiseCosts 46,109us-gaap_FranchiseCosts 46,675us-gaap_FranchiseCosts
General and administrative expenses 58,907us-gaap_GeneralAndAdministrativeExpense 56,835us-gaap_GeneralAndAdministrativeExpense 60,307us-gaap_GeneralAndAdministrativeExpense
Depreciation and amortization 21,218us-gaap_DepreciationDepletionAndAmortization 21,501us-gaap_DepreciationDepletionAndAmortization 22,304us-gaap_DepreciationDepletionAndAmortization
Operating (gains), losses and other charges, net 1,270us-gaap_OtherOperatingIncomeExpenseNet 7,071us-gaap_OtherOperatingIncomeExpenseNet 482us-gaap_OtherOperatingIncomeExpenseNet
Total operating costs and expenses, net 414,964us-gaap_CostsAndExpenses 415,072us-gaap_CostsAndExpenses 431,974us-gaap_CostsAndExpenses
Operating income 57,331us-gaap_OperatingIncomeLoss 47,521us-gaap_OperatingIncomeLoss 56,389us-gaap_OperatingIncomeLoss
Interest expense, net 9,182us-gaap_InterestExpense 10,282us-gaap_InterestExpense 13,369us-gaap_InterestExpense
Other nonoperating (income) expense, net (612)us-gaap_OtherNonoperatingIncomeExpense 1,139us-gaap_OtherNonoperatingIncomeExpense 7,926us-gaap_OtherNonoperatingIncomeExpense
Net income before income taxes 48,761us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 36,100us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 35,094us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Provision for income taxes 16,036us-gaap_IncomeTaxExpenseBenefit 11,528us-gaap_IncomeTaxExpenseBenefit 12,785us-gaap_IncomeTaxExpenseBenefit
Net income $ 32,725us-gaap_NetIncomeLoss $ 24,572us-gaap_NetIncomeLoss $ 22,309us-gaap_NetIncomeLoss
Basic net income per share $ 0.38us-gaap_EarningsPerShareBasic $ 0.27us-gaap_EarningsPerShareBasic $ 0.23us-gaap_EarningsPerShareBasic
Diluted net income per share $ 0.37us-gaap_EarningsPerShareDiluted $ 0.26us-gaap_EarningsPerShareDiluted $ 0.23us-gaap_EarningsPerShareDiluted
Basic weighted average shares outstanding 86,323us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 90,829us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 94,949us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted weighted average shares outstanding 88,355us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 92,903us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 96,754us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding