XML 48 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statements of Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 24, 2014
Sep. 30, 2015
Sep. 24, 2014
Revenue:        
Company restaurant sales $ 89,279 $ 82,827 $ 263,890 $ 243,269
Franchise and license revenue 34,499 34,205 103,378 100,297
Total operating revenue 123,778 117,032 367,268 343,566
Costs of company restaurant sales:        
Product costs 23,289 21,364 66,609 63,274
Payroll and benefits 34,249 32,507 101,118 97,584
Occupancy 5,164 5,418 14,972 15,445
Other operating expenses 12,388 12,514 36,019 35,322
Total costs of company restaurant sales 75,090 71,803 218,718 211,625
Costs of franchise and license revenue 10,649 11,309 32,843 32,639
General and administrative expenses 16,008 13,439 49,771 41,623
Depreciation and amortization 5,422 5,185 15,760 15,704
Operating (gains), losses and other charges, net 886 587 1,722 1,049
Total operating costs and expenses, net 108,055 102,323 318,814 302,640
Operating income 15,723 14,709 48,454 40,926
Interest expense, net 2,327 2,284 6,678 6,880
Other nonoperating expense (income), net 592 (33) 538 (465)
Net income before income taxes 12,804 12,458 41,238 34,511
Provision for income taxes 3,854 4,115 14,021 11,464
Net income $ 8,950 $ 8,343 $ 27,217 $ 23,047
Basic net income per share $ 0.11 $ 0.10 $ 0.32 $ 0.27
Diluted net income per share $ 0.11 $ 0.10 $ 0.32 $ 0.26
Basic weighted average shares outstanding 82,923 85,061 83,952 86,882
Diluted weighted average shares outstanding 85,056 86,983 86,067 88,844