XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended 9 Months Ended
Sep. 28, 2016
Sep. 30, 2015
Sep. 28, 2016
Sep. 30, 2015
Revenue:        
Company restaurant sales $ 93,122 $ 89,279 $ 272,718 $ 263,890
Franchise and license revenue 35,264 34,499 104,625 103,378
Total operating revenue 128,386 123,778 377,343 367,268
Costs of company restaurant sales:        
Product costs 22,819 23,289 67,253 66,609
Payroll and benefits 35,999 34,249 104,548 101,118
Occupancy 4,928 5,164 14,721 14,972
Other operating expenses 13,372 12,388 37,544 36,019
Total costs of company restaurant sales 77,118 75,090 224,066 218,718
Costs of franchise and license revenue 10,275 10,649 31,037 32,843
General and administrative expenses 17,558 16,008 50,691 49,771
Depreciation and amortization 5,609 5,422 16,207 15,760
Operating (gains), losses and other charges, net 249 886 24,365 1,722
Total operating costs and expenses, net 110,809 108,055 346,366 318,814
Operating income 17,577 15,723 30,977 48,454
Interest expense, net 3,117 2,327 8,905 6,678
Other nonoperating (income) expense, net (543) 592 (635) 538
Net income before income taxes 15,003 12,804 22,707 41,238
Provision for income taxes 5,277 3,854 14,579 14,021
Net income $ 9,726 $ 8,950 $ 8,128 $ 27,217
Basic net income per share $ 0.13 $ 0.11 $ 0.11 $ 0.32
Diluted net income per share $ 0.13 $ 0.11 $ 0.10 $ 0.32
Basic weighted average shares outstanding 74,851 82,923 76,214 83,952
Diluted weighted average shares outstanding 76,791 85,056 78,052 86,067