XML 29 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets
12 Months Ended
Dec. 27, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
Goodwill and Intangible Assets
 
The following table reflects the changes in carrying amounts of goodwill:
 
 
December 27, 2017
 
December 28, 2016
 
(In thousands)
Balance, beginning of year
$
35,233

 
$
33,454

Additions related to acquisitions
3,021

 
1,827

Adjustments related to the sale of restaurants
15

 
(48
)
Balance, end of year
$
38,269

 
$
35,233


 
Intangible assets were comprised of the following:
 
 
December 27, 2017
 
December 28, 2016
 
Gross Carrying Amount
 
Accumulated Amortization
 
Gross Carrying Amount
 
Accumulated Amortization
 
(In thousands)
Intangible assets with indefinite lives:
 
 
 
 
 
 
 
Trade names
$
44,080

 
$

 
$
44,076

 
$

Liquor licenses
166

 

 
166

 

Intangible assets with definite lives:
 
 
 
 
 
 
 
Franchise and license agreements

 

 
190

 
186

Reacquired franchise rights
15,252

 
2,389

 
11,498

 
1,251

Intangible assets
$
59,498

 
$
2,389

 
$
55,930

 
$
1,437


 
During the year ended December 27, 2017, we acquired ten franchised restaurants and one former franchised restaurant for $8.8 million, of which $4.5 million was allocated to reacquired franchise rights, $1.3 million to property and $3.0 million to goodwill. In addition, we recorded $2.3 million of capital leases in connection with the acquired franchised restaurants. We account for the acquisition of franchised restaurants using the acquisition method of accounting for business combinations. The purchase price allocations were based on Level 3 fair value estimates.

The weighted-average life of the reacquired franchise rights is nine years. The amortization expense for definite-lived intangibles and other assets for 2017, 2016 and 2015 was $2.5 million, $1.5 million and $1.5 million, respectively. Estimated amortization expense for intangible assets with definite lives in the next five years is as follows:

 
 
(In thousands)
2018
$
2,251

2019
1,963

2020
1,783

2021
1,181

2022
1,024


 
We performed an annual impairment test as of December 27, 2017 and determined that none of the recorded goodwill or other intangible assets with indefinite lives were impaired.