XML 39 R26.htm IDEA: XBRL DOCUMENT
v3.10.0.1

Revenue (Tables) | 9 Months Ended
--- | ---
Sep. 26, 2018
Revenues [Abstract] |
Disaggregation of revenue | The following table disaggregates our revenue by sales channels and types of goods or services.
| Quarter Ended | Three Quarters Ended
| September 26, 2018 | September 27, 2017 (1) | September 26, 2018 | September 27, 2017 (1)
| (Dollars in thousands)
Company restaurant sales | $ | 103,609 |  |  | $ | 97,915 |  |  | $ | 307,543 |  |  | $ | 290,049 |
Franchise and license revenue: |  |  |  |  |  |  |
Royalties | 25,518 |  |  | 25,174 |  |  | 75,875 |  |  | 75,056 |
Advertising revenue | 19,546 |  |  | — |  |  | 58,386 |  |  | — |
Initial and other fees | 1,415 |  |  | 507 |  |  | 4,642 |  |  | 1,579 |
Occupancy revenue | 7,935 |  |  | 8,788 |  |  | 24,184 |  |  | 26,986 |
Franchise and license revenue | 54,414 |  |  | 34,469 |  |  | 163,087 |  |  | 103,621 |
Total operating revenue | $ | 158,023 |  |  | $ | 132,384 |  |  | $ | 470,630 |  |  | $ | 393,670 |
(1) | As disclosed in Note 2, prior period amounts have not been adjusted under the modified retrospective method of adoption of Topic 606.
Financial statement impact of adoption | The following tables summarize the impact of adopting Topic 606 on our financial statement line items as of September 26, 2018 and for the quarter and three quarters ended September 26, 2018.
| Quarter ended September 26, 2018
Consolidated Balance Sheet | As Reported |  | Adjustments |  | Amounts without adoption of Topic 606
| (In thousands)
Prepaid and other current assets | $ | 10,495 |  |  | $ | 509 |  |  | $ | 11,004 |
Deferred income taxes | 15,595 |  |  | (5,040 | ) |  | 10,555 |
Other current liabilities | 53,911 |  |  | (360 | ) |  | 53,551 |
Other noncurrent liabilities | 43,888 |  |  | (18,618 | ) |  | 25,270 |
Deficit | (317,917 | ) |  | 14,447 |  |  | (303,470 | )
| Quarter ended September 26, 2018 |  | Three quarters ended September 26, 2018
Consolidated Statement of Income | As Reported |  | Adjustments |  | Amounts without adoption of Topic 606 |  | As Reported |  | Adjustments |  | Amounts without adoption of Topic 606
| (In thousands, except per share amounts)
Franchise and license revenue | $ | 54,414 |  |  | $ | (20,397 | ) |  | $ | 34,017 |  |  | $ | 163,087 |  |  | $ | (61,653 | ) |  | $ | 101,434 |
Costs of franchise and license revenue | 28,174 |  |  | (20,007 | ) |  | 8,167 |  |  | 85,779 |  |  | (60,306 | ) |  | 25,473 |
Provision for income taxes | 2,810 |  |  | (101 | ) |  | 2,709 |  |  | 7,217 |  |  | (348 | ) |  | 6,869 |
Net income | 10,805 |  |  | (289 | ) |  | 10,516 |  |  | 32,190 |  |  | (999 | ) |  | 31,191 |
Basic net income per share | $ | 0.17 |  |  | $ | — |  |  | $ | 0.17 |  |  | $ | 0.50 |  |  | $ | (0.01 | ) |  | $ | 0.49 |
Diluted net income per share | $ | 0.16 |  |  | $ | — |  |  | $ | 0.16 |  |  | $ | 0.49 |  |  | $ | (0.02 | ) |  | $ | 0.47 |
| Quarter ended September 26, 2018 |  | Three quarters ended September 26, 2018
Consolidated Statement of Comprehensive Income | As Reported |  | Adjustments |  | Amounts without adoption of Topic 606 |  | As Reported |  | Adjustments |  | Amounts without adoption of Topic 606
| (In thousands)
Net income | $ | 10,805 |  |  | $ | (289 | ) |  | $ | 10,516 |  |  | $ | 32,190 |  |  | $ | (999 | ) |  | $ | 31,191 |
Total comprehensive income | 15,363 |  |  | (289 | ) |  | 15,074 |  |  | 37,047 |  |  | (999 | ) |  | 36,048 |
| Three quarters ended September 26, 2018
Consolidated Statement of Cash Flow | As Reported |  | Adjustments |  | Amounts without adoption of Topic 606
| (In thousands)
Net income | $ | 32,190 |  |  | $ | (999 | ) |  | $ | 31,191 |
Deferred income tax expense | 5,044 |  |  | (348 | ) |  | 4,696 |
Changes in assets and liabilities: |  |  |  |  |
Other current assets | 1,292 |  |  | (509 | ) |  | 783 |
Other accrued liabilities | (7,733 | ) |  | 621 |  |  | (7,112 | )
Other noncurrent liabilities | (2,339 | ) |  | 1,235 |  |  | (1,104 | )
Net cash flows provided by operating activities | 46,259 |  |  | — |  |  | 46,259 |
Components of the change in deferred franchise revenue | The components of the change in deferred franchise revenue are as follows:
| (In thousands)
Balance, December 27, 2017 | $ | 1,643 |
Cumulative effect adjustment recognized upon adoption of Topic 606 | 20,976 |
Fees received from franchisees | 795 |
Revenue recognized (1) | (2,628 | )
Balance, September 26, 2018 | 20,786 |
Less current portion included in other current liabilities | 2,168 |
Deferred franchise revenue included in other noncurrent liabilities | $ | 18,618 |
(1) Of this amount $2.6 million was included in either the deferred franchise revenue balance as of December 27, 2017 or the cumulative effect adjustment.
Schedule of deferred franchise revenue recognition | As of September 26, 2018, the deferred franchise revenue expected to be recognized in the future is as follows:
| (In thousands)
Remainder of 2018 | $ | 546 |
2019 | 2,114 |
2020 | 1,967 |
2021 | 1,783 |
2022 | 1,675 |
Thereafter | 12,701 |
Deferred franchise revenue | $ | 20,786 |

X
- Definition Tabular disclosure of contract balances and changes in contract balances. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 606 -SubTopic 10 -Section 50 -Paragraph 10 -URI http://asc.fasb.org/extlink&oid=109196051&loc=SL49130551-203045 + Details
Name: | us-gaap_ContractWithCustomerAssetAndLiabilityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 606 -SubTopic 10 -Section 50 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=109196051&loc=SL49130545-203045 + Details
Name: | us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of expected timing for satisfying remaining performance obligation. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 606 -SubTopic 10 -Section 50 -Paragraph 13 -Subparagraph (b)(1) -URI http://asc.fasb.org/extlink&oid=109196051&loc=SL49130556-203045 + Details
Name: | us-gaap_RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_RevenuesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of changes in accounting principles, including adoption of new accounting pronouncements, that describes the new methods, amount and effects on financial statement line items. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=109234566&loc=d3e22499-107794 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 270 -SubTopic 10 -Section 45 -Paragraph 13 -URI http://asc.fasb.org/extlink&oid=109236672&loc=d3e765-108305 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 270 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.10-01.(b)(6)) -URI http://asc.fasb.org/extlink&oid=27015980&loc=d3e46468-122699 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=109234566&loc=d3e22580-107794 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 270 -SubTopic 10 -Section 45 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=109236672&loc=d3e725-108305 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=109234566&loc=d3e22583-107794 + Details
Name: | us-gaap_ScheduleOfNewAccountingPronouncementsAndChangesInAccountingPrinciplesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration