XML 17 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended 9 Months Ended
Sep. 26, 2018
Sep. 27, 2017
Sep. 26, 2018
Sep. 27, 2017
Revenue:        
Revenue from contract with customers, excluding assessed tax $ 158,023 $ 132,384 [1] $ 470,630 $ 393,670 [1]
Cost of Goods and Services Sold [Abstract]        
Product costs 25,303 24,896 75,292 72,798
Payroll and benefits 41,041 37,332 123,332 113,221
Occupancy 6,083 5,054 17,165 15,291
Other operating expenses 15,419 14,040 45,490 39,544
Total costs of company restaurant sales 87,846 81,322 261,279 240,854
Costs of franchise and license revenue 28,174 9,493 85,779 29,483
General and administrative expenses 15,981 16,446 48,138 50,536
Depreciation and amortization 6,760 5,958 19,965 17,493
Operating (gains), losses and other charges, net 793 630 1,615 3,459
Total operating costs and expenses, net 139,554 113,849 416,776 341,825
Operating income 18,469 18,535 53,854 51,845
Interest expense, net 5,314 4,067 15,324 11,348
Other nonoperating income, net (460) (286) (877) (1,053)
Net income before income taxes 13,615 14,754 39,407 41,550
Provision for income taxes 2,810 5,429 7,217 15,103
Net income $ 10,805 $ 9,325 $ 32,190 $ 26,447
Basic net income per share $ 0.17 $ 0.14 $ 0.50 $ 0.38
Diluted net income per share $ 0.16 $ 0.13 $ 0.49 $ 0.37
Basic weighted average shares outstanding 63,246 66,873 63,774 69,095
Diluted weighted average shares outstanding 65,522 69,210 66,122 71,377
Franchisor Owned Outlet [Member]        
Revenue:        
Revenue from contract with customers, excluding assessed tax $ 103,609 $ 97,915 $ 307,543 $ 290,049
Franchise [Member]        
Revenue:        
Revenue from contract with customers, excluding assessed tax $ 54,414 $ 34,469 $ 163,087 $ 103,621
[1] As disclosed in Note 2, prior period amounts have not been adjusted under the modified retrospective method of adoption of Topic 606.