XML 25 R12.htm IDEA: XBRL DOCUMENT v3.19.1
Refranchisings and Acquisitions
3 Months Ended
Mar. 27, 2019
Refranchisings and Acquisitions [Abstract]  
Refranchisings and Acquisitions Refranchisings and Acquisitions
 
Refranchisings

The following table summarizes the activity related to our current real estate and development strategy. Gains on the sales of company restaurants and real estate are included as a component of operating (gains), losses and other charges, net in our Condensed Consolidated Statements of Income. See Note 5.

 
Quarter Ended
 
March 27, 2019

March 28, 2018
 
(Dollars in thousands)
Restaurants sold to franchisees
3



Gains on sales of company restaurants:





Cash proceeds
$
2,833


$

Less: Property sold
(550
)


Less: Goodwill related to the sales of company restaurants
(79
)


Total gains of sales of company restaurants
$
2,204

 
$







Real estate sold
1



Gains on sales of real estate:





Cash proceeds
$
4,688

 

Noncash consideration
3,000

 

Less: Property sold
(190
)


Total gains on sale of real estate
$
7,498

 
$



In addition to the cash proceeds received on the sale of real estate, we also recorded additional noncash consideration for the fair value of restaurant space we expect to receive within a building being developed by the buyer of the real estate. The $3.0 million of noncash consideration is recorded as a component of other noncurrent assets in our Condensed Consolidated Balance Sheets. The fair value of the noncash consideration is based upon Level 2 inputs.

As of March 27, 2019, we have recorded assets held for sale at their carrying amount of $15.0 million (comprised of property of $11.7 million, goodwill of $1.6 million and reacquired franchise rights of $1.7 million) related to 48 company restaurants. There were $0.7 million in assets held for sale as of December 26, 2018 related to three company restaurants and one piece of real estate. The fair value of assets held for sale is based upon Level 2 inputs, which include sales agreements.

Acquisitions

We account for the acquisition of franchised restaurants using the acquisition method of accounting for business combinations. The purchase price allocations were based on Level 3 fair value estimates. The following table summarizes our acquisition activity.

 
Quarter Ended
 
March 27, 2019
 
March 28, 2018
 
(Dollars in thousands)
Restaurants acquired from franchisees

 
5

Purchase price allocation:
 
 
 
Reacquired franchise rights
$

 
$
5,315

Property

 
1,029

Goodwill

 
1,574

Total purchase price
$

 
$
7,918

 
 
 
 
Financing leases recorded
$

 
$
2,409

 
 
 
 
Real estate acquired
2

 

Total purchase price
$
4,706

 
$