XML 41 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended 12 Months Ended
Mar. 27, 2019
Dec. 26, 2018
Leases [Abstract]    
Components of lease expense The components of lease expense were as follows:

 
 
 
Quarter Ended
 
Classification
 
March 27, 2019
 
 
 
(In thousands)
Lease costs
 
 
 
Finance lease costs:
 
 
 
Amortization of right-of-use assets
Depreciation and amortization
 
$
996

Interest on lease liabilities
Interest expense, net
 
1,516

Operating lease costs:
 
 
 
Operating lease costs - company
Occupancy
 
2,503

Operating lease costs - franchise
Costs of franchise and license revenue
 
3,465

Operating lease costs - general and administrative
General and administrative expenses
 
26

Variable lease costs:
 
 
 
Variable lease costs - company
Occupancy
 
1,783

Variable lease costs - franchise
Costs of franchise and license revenue
 
1,374

Variable lease costs - closed stores
Restructuring charges and exit costs
 
55

Total lease costs
 
 
$
11,718

 
Lease terms and discount rates Lease terms and discount rates were as follows:

 
Quarter Ended
 
March 27, 2019
Weighted-average remaining lease term (in years)
 
Finance leases
8.4

Operating leases
8.3

Weighted-average discount rate
 
Finance leases
24.3
%
Operating leases
6.7
%
 
Components of lease income The components of lease income were as follows:

 
 
 
Quarter Ended
 
Classification
 
March 27, 2019
 
 
 
(In thousands)
Lease income
 
 
 
Operating lease income - franchise
Franchise and license revenue
 
$
5,425

Operating lease income - closed stores
Restructuring and exist costs
 
66

Variable lease income
Franchise and license revenue
 
2,120

Total lease income
 
 
$
7,611

 
Lessee supplemental cash flow information Cash and supplemental noncash amounts were as follows:

 
Quarter Ended
 
March 27, 2019
 
(In thousands)
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows from finance leases
$
1,516

Operating cash flows from operating leases
6,311

Financing cash flows from finance leases
795

Right-of-use assets obtained in exchange for new finance lease liabilities

Right-of-use assets obtained in exchange for new operating lease liabilities
5,050

 
Finance lease, liability, maturity Maturities of lease liabilities and receipts in accordance with Topic 842 as of March 27, 2019 are as follows:
 
Lease Liabilities
 
Lease Receipts
 
Finance
 
Operating
 
Operating
 
(In thousands)
Remainder of 2019
$
6,821

 
$
17,481

 
$
16,107

2020
8,481

 
20,106

 
19,257

2021
7,838

 
16,948

 
17,351

2022
7,129

 
14,293

 
15,685

2023
6,239

 
11,210

 
13,466

Thereafter
31,693

 
54,010

 
73,083

Total undiscounted cash flows
68,201

 
134,048

 
$
154,949

Less: interest
39,275

 
32,824

 
 
Present value of lease liabilities
28,926

 
101,224

 
 
Less: current lease liabilities
3,487

 
17,004

 
 
Long-term lease liabilities
$
25,439

 
$
84,220

 
 
 
Operating lease, liability, maturity Maturities of lease liabilities and receipts in accordance with Topic 842 as of March 27, 2019 are as follows:
 
Lease Liabilities
 
Lease Receipts
 
Finance
 
Operating
 
Operating
 
(In thousands)
Remainder of 2019
$
6,821

 
$
17,481

 
$
16,107

2020
8,481

 
20,106

 
19,257

2021
7,838

 
16,948

 
17,351

2022
7,129

 
14,293

 
15,685

2023
6,239

 
11,210

 
13,466

Thereafter
31,693

 
54,010

 
73,083

Total undiscounted cash flows
68,201

 
134,048

 
$
154,949

Less: interest
39,275

 
32,824

 
 
Present value of lease liabilities
28,926

 
101,224

 
 
Less: current lease liabilities
3,487

 
17,004

 
 
Long-term lease liabilities
$
25,439

 
$
84,220

 
 
 
Operating lease, payments to be received, maturity Maturities of lease liabilities and receipts in accordance with Topic 842 as of March 27, 2019 are as follows:
 
Lease Liabilities
 
Lease Receipts
 
Finance
 
Operating
 
Operating
 
(In thousands)
Remainder of 2019
$
6,821

 
$
17,481

 
$
16,107

2020
8,481

 
20,106

 
19,257

2021
7,838

 
16,948

 
17,351

2022
7,129

 
14,293

 
15,685

2023
6,239

 
11,210

 
13,466

Thereafter
31,693

 
54,010

 
73,083

Total undiscounted cash flows
68,201

 
134,048

 
$
154,949

Less: interest
39,275

 
32,824

 
 
Present value of lease liabilities
28,926

 
101,224

 
 
Less: current lease liabilities
3,487

 
17,004

 
 
Long-term lease liabilities
$
25,439

 
$
84,220

 
 
 
Capital lease, liability, maturity   Maturities of lease liabilities in accordance with Topic 840 as of December 26, 2018 are as follows:

 
Commitments
 
Capital
 
Operating
 
(In thousands)
2019
$
9,271

 
$
23,504

2020
8,664

 
20,161

2021
8,010

 
17,316

2022
7,320

 
14,646

2023
6,451

 
11,881

Thereafter
33,670

 
49,004

Total
73,386

 
$
136,512

Less imputed interest
42,795

 
 
Present value of capital lease obligations
$
30,591

 
 
Operating lease, liability, maturity   Maturities of lease liabilities in accordance with Topic 840 as of December 26, 2018 are as follows:

 
Commitments
 
Capital
 
Operating
 
(In thousands)
2019
$
9,271

 
$
23,504

2020
8,664

 
20,161

2021
8,010

 
17,316

2022
7,320

 
14,646

2023
6,451

 
11,881

Thereafter
33,670

 
49,004

Total
73,386

 
$
136,512

Less imputed interest
42,795

 
 
Present value of capital lease obligations
$
30,591