XML 126 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 25, 2019
Dec. 26, 2018
Dec. 27, 2017
Revenue:      
Revenue $ 541,389 $ 630,179 $ 529,169
Costs of company restaurant sales:      
Product costs 74,720 100,532 97,825
Payroll and benefits 118,806 164,314 153,037
Occupancy 18,613 23,228 20,802
Other operating expenses 46,257 60,708 53,049
Total costs of company restaurant sales 258,396 348,782 324,713
Costs of franchise and license revenue 120,326 114,296 39,294
General and administrative expenses 69,018 63,828 66,415
Depreciation and amortization 19,846 27,039 23,720
Operating (gains), losses and other charges, net (91,180) 2,620 4,329
Total operating costs and expenses, net 376,406 556,565 458,471
Operating income 164,983 73,614 70,698
Interest expense, net 18,547 20,745 15,640
Other nonoperating (income) expense, net (2,763) 619 (1,743)
Net income before income taxes 149,199 52,250 56,801
Provision for income taxes 31,789 8,557 17,207
Net income $ 117,410 $ 43,693 $ 39,594
Basic net income per share (in dollars per share) $ 1.96 $ 0.69 $ 0.58
Diluted net income per share (in dollars per share) $ 1.90 $ 0.67 $ 0.56
Basic weighted average shares outstanding 59,944 63,364 68,077
Diluted weighted average shares outstanding 61,833 65,562 70,403
Company restaurant sales      
Revenue:      
Revenue $ 306,377 $ 411,932 $ 390,352
Franchise and license revenue      
Revenue:      
Revenue $ 235,012 $ 218,247 $ 138,817