XML 15 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended 9 Months Ended
Sep. 23, 2020
Sep. 25, 2019
Sep. 23, 2020
Sep. 25, 2019
Revenue:        
Total operating revenue $ 71,644 $ 124,258 $ 208,500 $ 427,553
Costs of company restaurant sales, excluding depreciation and amortization:        
Product costs 7,106 15,603 21,541 62,871
Payroll and benefits 11,925 23,777 37,070 100,475
Occupancy 2,638 4,301 8,529 15,583
Other operating expenses 5,701 10,625 15,954 39,320
Total costs of company restaurant sales 27,370 54,306 83,094 218,249
Costs of franchise and license revenue, excluding depreciation and amortization 24,073 31,136 68,487 87,065
General and administrative expenses 13,694 16,395 34,589 53,659
Depreciation and amortization 4,048 4,338 12,252 15,619
Operating (gains), losses and other charges, net (781) (50,091) 2,319 (85,459)
Total operating costs and expenses, net 68,404 56,084 200,741 289,133
Operating income 3,240 68,174 7,759 138,420
Interest expense, net 4,422 4,188 13,320 14,977
Other nonoperating expense (income), net (8,477) (415) 3,851 (2,111)
Income (loss) before income taxes 7,295 64,401 (9,412) 125,554
Provision for (benefit from) income taxes 818 15,279 (1,937) 26,703
Net income (loss) $ 6,477 $ 49,122 $ (7,475) $ 98,851
Basic net income (loss) per share $ 0.10 $ 0.83 $ (0.13) $ 1.64
Diluted net income (loss) per share $ 0.10 $ 0.80 $ (0.13) $ 1.58
Basic weighted average shares outstanding (in shares) 63,793 59,430 59,350 60,457
Diluted weighted average shares outstanding (in shares) 64,027 61,189 59,350 62,370
Company restaurant sales        
Revenue:        
Total operating revenue $ 27,849 $ 63,582 $ 85,268 $ 257,574
Franchise and license revenue        
Revenue:        
Total operating revenue $ 43,795 $ 60,676 $ 123,232 $ 169,979