XML 51 R37.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Dec. 30, 2020
Leases [Abstract]  
Schedule of Components of Lease Costs and Lease Terms and Discount Rates
The components of lease costs were as follows:
 Fiscal Year Ended
 ClassificationDecember 30, 2020December 25, 2019
 (In thousands)
Lease costs
Finance lease costs:
Amortization of right-of-use assets
Depreciation and amortization
$1,870 $2,991 
Interest on lease liabilitiesInterest expense, net3,129 4,536 
Operating lease costs:
Operating lease costs - company
Occupancy
6,432 8,253 
Operating lease costs - franchise
Costs of franchise and license revenue
18,682 17,097 
Operating lease costs - general and administrative
General and administrative expenses100 108 
Operating lease costs - closed storesRestructuring charges and exit costs173 — 
Variable lease costs:
Variable lease costs - companyOccupancy2,854 5,993 
Variable lease costs - franchiseCosts of franchise and license revenue6,102 7,001 
Variable lease costs - general and administrative
General and administrative expenses
61 41 
Variable lease costs - closed stores
Restructuring charges and exit costs
56 49 
Sublease income:
Sublease income - franchise
Franchise and license revenue
(30,925)(28,986)
Sublease income - closed stores
Restructuring charges and exit costs(114)(306)
Total lease costs
$8,420 $16,777 


Lease terms and discount rates were as follows:
 December 30, 2020December 25, 2019
Weighted-average remaining lease term (in years):
Finance leases
9.39.7
Operating leases10.710.8
Weighted-average discount rate:
Finance leases23.8 %23.5 %
Operating leases5.8 %5.9 %
Cash and supplemental noncash amounts were as follows:
 Fiscal Year Ended
 December 30, 2020December 25, 2019
(In thousands)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from finance leases
$3,129 $4,536 
Operating cash flows from operating leases$23,511 $26,329 
Financing cash flows from finance leases$1,570 $2,464 
Right-of-use assets obtained in exchange for new finance lease liabilities
$142 $305 
Right-of-use assets obtained in exchange for new operating lease liabilities
$4,831 $79,534 
Schedule of Components of Lease Income
The components of lease income were as follows:
 Fiscal Year Ended
 ClassificationDecember 30, 2020December 25, 2019
 (In thousands)
Lease income
Operating lease income - franchise
Franchise and license revenue
$33,621 $28,050 
Operating lease income - closed stores
Restructuring charges and exit costs
66 255 
Variable lease income - franchise
Franchise and license revenue
8,246 10,464 
Variable lease income - closed stores
Restructuring charges and exit costs
48 49 
Total lease income$41,981 $38,818 
Schedule of Finance Lease Liability Maturity
Maturities of lease liabilities and receipts in accordance with Topic 842 as of December 30, 2020 were as follows:
 Lease LiabilitiesLease Receipts
 FinanceOperatingOperating
 (In thousands)
2021$4,737 $25,184 $31,732 
20224,343 22,381 28,792 
20233,778 20,146 26,210 
20243,171 18,621 24,704 
20253,163 17,453 24,248 
Thereafter19,364 106,039 177,448 
Total undiscounted cash flows38,556 209,824 $313,134 
Less: interest23,187 55,434  
Present value of lease liabilities15,369 154,390  
Less: current lease liabilities1,839 16,856 
Long-term lease liabilities$13,530 $137,534 
Schedule of Lessee Lease Liability Maturity
Maturities of lease liabilities and receipts in accordance with Topic 842 as of December 30, 2020 were as follows:
 Lease LiabilitiesLease Receipts
 FinanceOperatingOperating
 (In thousands)
2021$4,737 $25,184 $31,732 
20224,343 22,381 28,792 
20233,778 20,146 26,210 
20243,171 18,621 24,704 
20253,163 17,453 24,248 
Thereafter19,364 106,039 177,448 
Total undiscounted cash flows38,556 209,824 $313,134 
Less: interest23,187 55,434  
Present value of lease liabilities15,369 154,390  
Less: current lease liabilities1,839 16,856 
Long-term lease liabilities$13,530 $137,534 
Schedule of Lessor Operating Lease Payments to be Received Maturity
Maturities of lease liabilities and receipts in accordance with Topic 842 as of December 30, 2020 were as follows:
 Lease LiabilitiesLease Receipts
 FinanceOperatingOperating
 (In thousands)
2021$4,737 $25,184 $31,732 
20224,343 22,381 28,792 
20233,778 20,146 26,210 
20243,171 18,621 24,704 
20253,163 17,453 24,248 
Thereafter19,364 106,039 177,448 
Total undiscounted cash flows38,556 209,824 $313,134 
Less: interest23,187 55,434  
Present value of lease liabilities15,369 154,390  
Less: current lease liabilities1,839 16,856 
Long-term lease liabilities$13,530 $137,534 
Schedule of Rental Expense and Income
Rental expense and income in accordance with Topic 840 as of December 26, 2018 was comprised of the following: 
 Fiscal Year Ended
 December 26, 2018
 (In thousands)
Rental expense:  
Included as a component of occupancy:
Base rents$10,272 
Contingent rents3,074 
Included as a component of costs of franchise and license revenue:
 Base rents15,108 
 Contingent rents2,629 
Total rental expense$31,083 
Rental income:
 
 Included as a component of franchise and license revenue:
 Base rents$22,831 
  Contingent rents4,662 
Total rental income$27,493