XML 18 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 29, 2021
Dec. 30, 2020
Dec. 25, 2019
Revenue:      
Total operating revenue $ 398,174 $ 288,605 $ 541,389
Costs of company restaurant sales, excluding depreciation and amortization:      
Product costs 42,982 29,816 74,720
Payroll and benefits 65,337 51,684 118,806
Occupancy 11,662 11,241 18,613
Other operating expenses 26,951 21,828 46,257
Total costs of company restaurant sales, excluding depreciation and amortization 146,932 114,569 258,396
Costs of franchise and license revenue 109,140 94,348 120,326
General and administrative expenses 68,686 55,040 69,018
Depreciation and amortization 15,446 16,161 19,846
Operating (gains), losses and other charges, net (46,105) 1,808 (91,180)
Total operating costs and expenses, net 294,099 281,926 376,406
Operating income 104,075 6,679 164,983
Interest expense, net 15,148 17,965 18,547
Other nonoperating income, net (15,176) (4,171) (2,763)
Net income (loss) before income taxes 104,103 (7,115) 149,199
Provision for (benefit from) income taxes 26,030 (1,999) 31,789
Net income (loss) $ 78,073 $ (5,116) $ 117,410
Net income (loss) per share - basic (in dollars per share) $ 1.20 $ (0.08) $ 1.96
Net income (loss) per share - diluted (in dollars per share) $ 1.19 $ (0.08) $ 1.90
Basic weighted average shares outstanding (in shares) 65,171 60,812 59,944
Diluted weighted average shares outstanding (in shares) 65,573 60,812 61,833
Company restaurant sales      
Revenue:      
Total operating revenue $ 175,017 $ 118,160 $ 306,377
Franchise and license revenue      
Revenue:      
Total operating revenue $ 223,157 $ 170,445 $ 235,012