XML 25 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 27, 2023
Dec. 28, 2022
Dec. 29, 2021
Revenue:      
Total operating revenue $ 463,922 $ 456,429 $ 398,174
Costs of company restaurant sales, excluding depreciation and amortization:      
Product costs 55,789 53,617 42,982
Payroll and benefits 80,666 76,412 65,337
Occupancy 17,080 15,154 11,662
Other operating expenses 34,064 34,275 26,951
Total costs of company restaurant sales, excluding depreciation and amortization 187,599 179,458 146,932
Costs of franchise and license revenue 122,452 135,327 109,140
General and administrative expenses 77,770 67,173 68,686
Depreciation and amortization 14,385 14,862 15,446
Goodwill impairment charges 6,363 0 0
Operating (gains), losses and other charges, net 2,530 (1,005) (46,105)
Total operating costs and expenses, net 411,099 395,815 294,099
Operating income 52,823 60,614 104,075
Interest expense, net 17,597 13,769 15,148
Other nonoperating expense (income), net 8,288 (52,585) (15,176)
Net income before income taxes 26,938 99,430 104,103
Provision for income taxes 6,993 24,718 26,030
Net income $ 19,945 $ 74,712 $ 78,073
Net income per share - basic (in dollars per share) $ 0.36 $ 1.23 $ 1.20
Net income per share - diluted (in dollars per share) $ 0.35 $ 1.23 $ 1.19
Basic weighted average shares outstanding (in shares) 55,984 60,771 65,171
Diluted weighted average shares outstanding (in shares) 56,196 60,879 65,573
Company restaurant sales      
Revenue:      
Total operating revenue $ 215,532 $ 199,753 $ 175,017
Franchise and license revenue      
Revenue:      
Total operating revenue $ 248,390 $ 256,676 $ 223,157