XML 50 R39.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information (Tables)
9 Months Ended
Sep. 25, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following tables present revenues by segment and a reconciliation of restaurant-level operating margin to net income:
Quarter EndedThree Quarters Ended
September 25, 2024September 27, 2023September 25, 2024September 27, 2023
Revenues by operating segment:(In thousands)
Denny’s$105,365 $109,136 $318,728 $332,952 
Other6,394 5,047 18,932 15,617 
Total operating revenue$111,759 $114,183 $337,660 $348,569 
Segment income:
Denny’s$35,015 $36,944 $102,750 $111,525 
Other925 1,536 2,593 5,434 
Total restaurant-level operating margin$35,940 $38,480 $105,343 $116,959 
General and administrative expenses$19,831 $18,237 $61,539 $58,515 
Depreciation and amortization3,622 3,605 10,938 10,878 
Goodwill impairment charges— — 20 — 
Operating (gains), losses and other charges, net746 2,620 1,984 2,467 
Total other operating expenses24,199 24,462 74,481 71,860 
Operating income11,741 14,018 30,862 45,099 
Interest expense, net4,571 4,381 13,564 13,288 
Other nonoperating (income) expense, net(824)43 (1,685)9,470 
Income before income taxes7,994 9,594 18,983 22,341 
Provision for income taxes1,478 1,686 4,208 5,298 
Net income$6,516 $7,908 $14,775 $17,043 

September 25, 2024December 27, 2023
Segment assets:(In thousands)
Denny’s$320,642 $340,136 
Other140,981 124,682 
Total assets$461,623 $464,818