XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Shareholders' Deficit - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Treasury Stock
Paid-in Capital
Deficit
Accumulated Other Comprehensive Loss, Net
Balance as of beginning of period (in shares) at Dec. 28, 2022   64,998        
Balance as of beginning of period at Dec. 28, 2022 $ (37,116) $ 650 $ (95,476) $ 142,136 $ (41,729) $ (42,697)
Balance as of beginning of period, treasury stock (in shares) at Dec. 28, 2022     (8,270)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 17,043       17,043  
Other comprehensive income (loss) 14,937         14,937
Share-based compensation on equity classified awards, net of withholding tax 5,264     5,264    
Purchase of treasury stock, including excise tax (in shares)     (3,410)      
Purchase of treasury stock, including excise tax (35,926)   $ (35,926)      
Issuance of common stock for share-based compensation (in shares)   713        
Issuance of common stock for share-based compensation 0 $ 7   (7)    
Balance as of end of period (in shares) at Sep. 27, 2023   65,711        
Balance as of end of period at Sep. 27, 2023 (35,798) $ 657 $ (131,402) 147,393 (24,686) (27,760)
Balance as of end of period, treasury stock (in shares) at Sep. 27, 2023     (11,680)      
Balance as of beginning of period (in shares) at Jun. 28, 2023   65,708        
Balance as of beginning of period at Jun. 28, 2023 (42,618) $ 657 $ (114,866) 144,506 (32,594) (40,321)
Balance as of beginning of period, treasury stock (in shares) at Jun. 28, 2023     (10,000)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 7,908       7,908  
Other comprehensive income (loss) 12,561         12,561
Share-based compensation on equity classified awards, net of withholding tax 2,887     2,887    
Purchase of treasury stock, including excise tax (in shares)     (1,680)      
Purchase of treasury stock, including excise tax (16,536)   $ (16,536)      
Issuance of common stock for share-based compensation (in shares)   3        
Balance as of end of period (in shares) at Sep. 27, 2023   65,711        
Balance as of end of period at Sep. 27, 2023 $ (35,798) $ 657 $ (131,402) 147,393 (24,686) (27,760)
Balance as of end of period, treasury stock (in shares) at Sep. 27, 2023     (11,680)      
Balance as of beginning of period (in shares) at Dec. 27, 2023 52,906 52,906        
Balance as of beginning of period at Dec. 27, 2023 $ (62,686) $ 529 $ (6,460) 6,688 (21,784) (41,659)
Balance as of beginning of period, treasury stock (in shares) at Dec. 27, 2023 (667)   (667)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income $ 14,775       14,775  
Other comprehensive income (loss) (1,786)         (1,786)
Share-based compensation on equity classified awards, net of withholding tax $ 6,445     6,445    
Purchase of treasury stock, including excise tax (in shares) (1,300)   (1,349)      
Purchase of treasury stock, including excise tax $ (11,231)   $ (11,231)      
Issuance of common stock for share-based compensation (in shares)   436        
Issuance of common stock for share-based compensation $ 0 $ 4   (4)    
Balance as of end of period (in shares) at Sep. 25, 2024 53,342 53,342        
Balance as of end of period at Sep. 25, 2024 $ (54,483) $ 533 $ (17,691) 13,129 (7,009) (43,445)
Balance as of end of period, treasury stock (in shares) at Sep. 25, 2024 (2,016)   (2,016)      
Balance as of beginning of period (in shares) at Jun. 26, 2024   53,339        
Balance as of beginning of period at Jun. 26, 2024 $ (53,243) $ 533 $ (15,925) 10,135 (13,525) (34,461)
Balance as of beginning of period, treasury stock (in shares) at Jun. 26, 2024     (1,770)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 6,516       6,516  
Other comprehensive income (loss) (8,984)         (8,984)
Share-based compensation on equity classified awards, net of withholding tax 2,994     2,994    
Purchase of treasury stock, including excise tax (in shares)     (246)      
Purchase of treasury stock, including excise tax $ (1,766)   $ (1,766)      
Issuance of common stock for share-based compensation (in shares)   3        
Balance as of end of period (in shares) at Sep. 25, 2024 53,342 53,342        
Balance as of end of period at Sep. 25, 2024 $ (54,483) $ 533 $ (17,691) $ 13,129 $ (7,009) $ (43,445)
Balance as of end of period, treasury stock (in shares) at Sep. 25, 2024 (2,016)   (2,016)