XML 46 R15.htm IDEA: XBRL DOCUMENT
v3.25.1

Long-Term Debt | 3 Months Ended
--- | ---
Mar. 26, 2025
Debt Disclosure [Abstract] |
Long-Term Debt | Long-Term Debt The Company and certain of its subsidiaries have a credit facility consisting of a five-year $400 million senior secured revolver (with a $25 million letter of credit sublimit). The credit facility includes an accordion feature that would allow us to increase the size of the facility to $450 million. Borrowings bear a tiered interest rate, which is based on the Company's consolidated leverage ratio. The maturity date for the credit facility is August 26, 2026. The credit facility is available for working capital, capital expenditures and other general corporate purposes. The credit facility is guaranteed by the Company and its material subsidiaries and is secured by assets of the Company and its subsidiaries, including the stock of its subsidiaries (other than its insurance captive subsidiary). It includes negative covenants that are usual for facilities and transactions of this type. The credit facility also includes certain financial covenants, including a maximum consolidated leverage ratio of 4.0 times and a minimum consolidated fixed charge coverage ratio of 1.5 times. As of March 26, 2025, our consolidated leverage ratio was 3.9 times and our consolidated fixed charge coverage ratio was 2.1 times. We were in compliance with all financial covenants as of March 26, 2025, and we expect to remain in compliance throughout the remainder of 2025. As of March 26, 2025, we had outstanding revolver loans of $266.0 million and outstanding letters of credit under the credit facility of $16.1 million. These balances resulted in unused commitments of $117.9 million as of March 26, 2025 under the credit facility. As of March 26, 2025, borrowings under the credit facility bore interest at a rate of Adjusted Daily Simple SOFR plus 2.25%. Letters of credit under the credit facility bore interest at a rate of 2.38%. The commitment fee, paid on the unused portion of the credit facility, was set to 0.35%. Prior to considering the impact of our interest rate swaps, described below, the weighted-average interest rate on outstanding revolver loans was 6.65% and 6.98% as of March 26, 2025 and December 25, 2024, respectively. Taking into consideration our interest rate swaps that are designated as cash flow hedges, the weighted-average interest rate of outstanding revolver loans was 5.02% and 5.01% as of March 26, 2025 and December 25, 2024, respectively. Interest Rate Hedges We have receive-variable, pay-fixed interest rate swaps to hedge the forecasted cash flows of our floating rate debt. A summary of our interest rate swaps as of March 26, 2025 is as follows:
Trade Date |  | Effective Date |  | Maturity Date |  | Notional Amount |  | Fair Value |  | Fixed Rate
|  |  |  |  |  | (In thousands) |  |
Swaps designated as cash flow hedges |  |  |  |  |  |  |  |  |  |
March 20, 2015 |  | March 29, 2018 |  | March 31, 2025 |  | $ | 120,000 |  |  | $ | 26 |  |  | 2.34 | %
October 1, 2015 |  | March 29, 2018 |  | March 31, 2026 |  | $ | 50,000 |  |  | $ | 816 |  |  | 2.37 | %
February 15, 2018 |  | March 31, 2020 |  | December 31, 2033 |  | $ | 66,000 |  | (1) | $ | 15,304 |  |  | 3.09 | %
Total |  |  |  |  |  | $ | 236,000 |  |  | $ | 16,146 |  |  |
(1) The notional amounts of the swaps entered into on February 15, 2018 increased by $120 million on March 31, 2025 (subsequent to the end of the quarter) when the swaps entered into on March 20, 2015 expired and will increase periodically until they reach the maximum notional amount of $335 million on August 31, 2033. Changes in Fair Value of Interest Rate Swaps To the extent the swaps are highly effective in offsetting the variability of the hedged cash flows, changes in the fair value of the swaps are not included in the Consolidated Statements of Income but are reported as a component of other comprehensive income (loss). Our interest rate swaps are designated as cash flow hedges with unrealized gains and losses recorded as a component of accumulated other comprehensive loss, net. As of March 26, 2025, the fair value of the swaps designated as cash flow hedges was an asset of $16.1 million, recorded as a component of other noncurrent assets. The designated swaps have an offsetting amount (before taxes) recorded as a component of accumulated other comprehensive loss, net in our Consolidated Balance Sheets. See Note 13 for amounts recorded in accumulated other comprehensive loss related to interest rate swaps. During the quarter ended March 26, 2025, we reclassified $1.1 million from accumulated other comprehensive loss, net as a reduction to interest expense, net. We expect to reclassify $3.5 million from accumulated other comprehensive loss, net as a reduction to interest expense, net in our Consolidated Statements of Income related to swaps designated as cash flow hedges during the next 12 months. Amortization of Certain Amounts Included in Accumulated Other Comprehensive Loss, Net At March 26, 2025, we had a total of $63.1 million (before taxes) included in accumulated other comprehensive loss, net related to (i) the discontinuance of hedge accounting treatment related to certain cash flow hedges in prior years and (ii) the fair value of certain swaps at the date of designation as cash flow hedges that are being amortized into our Consolidated Statements of Income as a component of interest expense, net over the remaining term of the related swap. For the quarter ended March 26, 2025, we recorded unrealized losses of $0.3 million to interest expense, net. For the quarter ended March 27, 2024, we recorded unrealized losses of $0.1 million to interest expense, net. We expect to amortize $3.8 million from accumulated other comprehensive loss, net to interest expense, net in our Consolidated Statements of Income related to dedesignated interest rate swaps during the next 12 months.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/470/tableOfContent + Details
Name: | us-gaap_LongTermDebtTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration