XML 64 R33.htm IDEA: XBRL DOCUMENT v3.25.1

Revenues (Tables)

3 Months Ended

Mar. 26, 2025

Revenue from Contract with Customer [Abstract]

Schedule of Disaggregation of Revenue

The following table disaggregates our revenue by sales channel and type of good or service:

									Quarter Ended
															March 26, 2025						March 27, 2024
															(In thousands)
Company restaurant sales															$	53,900					$	52,342
Franchise and license revenue:
Royalties															27,837						29,306
Advertising revenue															19,073						18,138
Initial and other fees															2,874						1,816
Occupancy revenue															7,953						8,372
Franchise and license revenue															57,737						57,632
Total operating revenue															$	111,637					$	109,974

Schedule of Components of Lease Income

Franchise occupancy revenue consisted of the following:

									Quarter Ended
															March 26, 2025						March 27, 2024
															(In thousands)
Operating lease revenue															$	5,986					$	6,128
Variable lease revenue															1,967						2,244
Total occupancy revenue															$	7,953					$	8,372

Schedule of Components of the Change in Contract Asset and Contract Liability

The components of the change in deferred franchise revenue are as follows:

			(In thousands)
Balance, December 25, 2024			$	16,968
Fees received from franchisees			337
Revenue recognized (1)			(866)
Balance, March 26, 2025			16,439
Less current portion included in other current liabilities			2,001
Deferred franchise revenue included in other noncurrent liabilities			$	14,438

(1)    Of this amount $0.8 million was included in the deferred franchise revenue balance as of December 25, 2024.

The components of the change in contract assets are as follows:

			(In thousands)
Balance, December 25, 2024			$	6,706
Franchisee deferred costs			3,285
Contract asset amortization			(322)
Balance, March 26, 2025			9,669
Less current portion included in other current assets			1,316
Contract assets included in other noncurrent assets			$	8,353

Schedule of Deferred Franchise Revenue Recognition

As of March 26, 2025, deferred franchise revenue, net of contract asset amortization, expected to be recognized in the future is as follows:

			(In thousands)
Remainder of 2025			$	465
2026			875
2027			851
2028			731
2029			631
Thereafter			3,217
Deferred franchise revenue, net			$	6,770

X

- Definition

Tabular disclosure of receivable, contract asset, and contract liability from contract with customer. Includes, but is not limited to, change in contract asset and contract liability.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-10

+ Details

Name:	us-gaap_ContractWithCustomerAssetAndLiabilityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-5

+ Details

Name:	us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of components of income from operating lease.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479773/842-30-50-5

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 270
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482964/270-10-50-6A

+ Details

Name:	us-gaap_OperatingLeaseLeaseIncomeTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_RevenueFromContractWithCustomerAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of expected timing for satisfying remaining performance obligation.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (b)(1)
-SubTopic 10
-Topic 606
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-13

+ Details

Name:	us-gaap_RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration