XML 44 R33.htm IDEA: XBRL DOCUMENT
v3.25.3

Revenues (Tables) | 9 Months Ended
--- | ---
Sep. 24, 2025
Revenue from Contract with Customer [Abstract] |
Schedule of Disaggregation of Revenue | The following table disaggregates our revenue by sales channel and type of good or service:
| Quarter Ended |  | Three Quarters Ended
| September 24, 2025 |  | September 25, 2024 |  | September 24, 2025 |  | September 25, 2024
| (In thousands)
Company restaurant sales | $ | 57,375 |  |  | $ | 52,701 |  |  | $ | 169,670 |  |  | $ | 159,391 |
Franchise and license revenue: |  |  |  |  |  |  |
Royalties | 27,745 |  |  | 29,101 |  |  | 84,673 |  |  | 88,421 |
Advertising revenue | 18,604 |  |  | 20,172 |  |  | 57,167 |  |  | 59,098 |
Initial and other fees | 1,772 |  |  | 1,639 |  |  | 7,450 |  |  | 5,903 |
Occupancy revenue | 7,748 |  |  | 8,146 |  |  | 23,578 |  |  | 24,847 |
Franchise and license revenue | 55,869 |  |  | 59,058 |  |  | 172,868 |  |  | 178,269 |
Total operating revenue | $ | 113,244 |  |  | $ | 111,759 |  |  | $ | 342,538 |  |  | $ | 337,660 |
Schedule of Components of Lease Income | Franchise occupancy revenue consisted of the following:
| Quarter Ended |  | Three Quarters Ended
| September 24, 2025 |  | September 25, 2024 |  | September 24, 2025 |  | September 25, 2024
| (In thousands)
Operating lease revenue | $ | 5,898 |  |  | $ | 6,063 |  |  | $ | 17,732 |  |  | $ | 18,262 |
Variable lease revenue | 1,850 |  |  | 2,083 |  |  | 5,846 |  |  | 6,585 |
Total occupancy revenue | $ | 7,748 |  |  | $ | 8,146 |  |  | $ | 23,578 |  |  | $ | 24,847 |
Schedule of Components of the Change in Contract Asset and Contract Liability | The components of the change in deferred franchise revenue are as follows:
| (In thousands)
Balance, December 25, 2024 | $ | 16,968 |
Fees received from franchisees | 854 |
Revenue recognized (1) | (2,405) |
Balance, September 24, 2025 | 15,417 |
Less current portion included in other current liabilities | 1,970 |
Deferred franchise revenue included in other noncurrent liabilities | $ | 13,447 |
(1) Of this amount $2.1 million was included in the deferred franchise revenue balance as of December 25, 2024. The components of the change in contract assets are as follows:
| (In thousands)
Balance, December 25, 2024 | $ | 6,706 |
Franchisee deferred costs | 5,261 |
Contract asset amortization | (1,162) |
Balance, September 24, 2025 | 10,805 |
Less current portion included in other current assets | 1,213 |
Contract assets included in other noncurrent assets | $ | 9,592 |
Schedule of Deferred Franchise Revenue Recognition | As of September 24, 2025, deferred franchise revenue, net of contract asset amortization, expected to be recognized in the future is as follows:
| (In thousands)
Remainder of 2025 | $ | 174 |
2026 | 773 |
2027 | 753 |
2028 | 636 |
2029 | 539 |
Thereafter | 1,737 |
Deferred franchise revenue, net | $ | 4,612 |

X
- Definition Tabular disclosure of receivable, contract asset, and contract liability from contract with customer. Includes, but is not limited to, change in contract asset and contract liability. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-10 + Details
Name: | us-gaap_ContractWithCustomerAssetAndLiabilityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-5 + Details
Name: | us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of components of income from operating lease. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479773/842-30-50-5 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-6A + Details
Name: | us-gaap_OperatingLeaseLeaseIncomeTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_RevenueFromContractWithCustomerAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of expected timing for satisfying remaining performance obligation. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b)(1) -SubTopic 10 -Topic 606 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-13 + Details
Name: | us-gaap_RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration