XML 44 R33.htm IDEA: XBRL DOCUMENT v3.25.3

Revenues (Tables)

9 Months Ended

Sep. 24, 2025

Revenue from Contract with Customer [Abstract]

Schedule of Disaggregation of Revenue

The following table disaggregates our revenue by sales channel and type of good or service:

			Quarter Ended												Three Quarters Ended
			September 24, 2025						September 25, 2024						September 24, 2025						September 25, 2024
			(In thousands)
Company restaurant sales			$	57,375					$	52,701					$	169,670					$	159,391
Franchise and license revenue:
Royalties			27,745						29,101						84,673						88,421
Advertising revenue			18,604						20,172						57,167						59,098
Initial and other fees			1,772						1,639						7,450						5,903
Occupancy revenue			7,748						8,146						23,578						24,847
Franchise and license revenue			55,869						59,058						172,868						178,269
Total operating revenue			$	113,244					$	111,759					$	342,538					$	337,660

Schedule of Components of Lease Income

Franchise occupancy revenue consisted of the following:

			Quarter Ended												Three Quarters Ended
			September 24, 2025						September 25, 2024						September 24, 2025						September 25, 2024
			(In thousands)
Operating lease revenue			$	5,898					$	6,063					$	17,732					$	18,262
Variable lease revenue			1,850						2,083						5,846						6,585
Total occupancy revenue			$	7,748					$	8,146					$	23,578					$	24,847

Schedule of Components of the Change in Contract Asset and Contract Liability

The components of the change in deferred franchise revenue are as follows:

			(In thousands)
Balance, December 25, 2024			$	16,968
Fees received from franchisees			854
Revenue recognized (1)			(2,405)
Balance, September 24, 2025			15,417
Less current portion included in other current liabilities			1,970
Deferred franchise revenue included in other noncurrent liabilities			$	13,447

(1)    Of this amount $2.1 million was included in the deferred franchise revenue balance as of December 25, 2024.

The components of the change in contract assets are as follows:

			(In thousands)
Balance, December 25, 2024			$	6,706
Franchisee deferred costs			5,261
Contract asset amortization			(1,162)
Balance, September 24, 2025			10,805
Less current portion included in other current assets			1,213
Contract assets included in other noncurrent assets			$	9,592

Schedule of Deferred Franchise Revenue Recognition

As of September 24, 2025, deferred franchise revenue, net of contract asset amortization, expected to be recognized in the future is as follows:

			(In thousands)
Remainder of 2025			$	174
2026			773
2027			753
2028			636
2029			539
Thereafter			1,737
Deferred franchise revenue, net			$	4,612

X

- Definition

Tabular disclosure of receivable, contract asset, and contract liability from contract with customer. Includes, but is not limited to, change in contract asset and contract liability.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-10

+ Details

Name:	us-gaap_ContractWithCustomerAssetAndLiabilityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-5

+ Details

Name:	us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of components of income from operating lease.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479773/842-30-50-5

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 270
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482964/270-10-50-6A

+ Details

Name:	us-gaap_OperatingLeaseLeaseIncomeTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_RevenueFromContractWithCustomerAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of expected timing for satisfying remaining performance obligation.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (b)(1)
-SubTopic 10
-Topic 606
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-13

+ Details

Name:	us-gaap_RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration