XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended 9 Months Ended
Sep. 24, 2025
Sep. 25, 2024
Sep. 24, 2025
Sep. 25, 2024
Revenue:        
Total operating revenue $ 113,244 $ 111,759 $ 342,538 $ 337,660
Costs of company restaurant sales, excluding depreciation and amortization:        
Product costs 14,623 13,611 43,920 40,554
Payroll and benefits 21,698 19,838 64,663 60,805
Occupancy 5,482 4,443 15,722 13,687
Other operating expenses 8,367 8,928 28,235 27,470
Total costs of company restaurant sales, excluding depreciation and amortization 50,170 46,820 152,540 142,516
Costs of franchise and license revenue, excluding depreciation and amortization 26,808 28,999 84,379 89,801
General and administrative expenses 22,567 19,831 64,042 61,539
Depreciation and amortization 4,434 3,622 12,919 10,938
Goodwill impairment charges 0 0 0 20
Operating (gains), losses and other charges, net (1,129) 746 4,482 1,984
Total operating costs and expenses, net 102,850 100,018 318,362 306,798
Operating income 10,394 11,741 24,176 30,862
Interest expense, net 5,318 4,571 15,120 13,564
Other nonoperating expense (income), net 3,137 (824) 2,736 (1,685)
Income before income taxes 1,939 7,994 6,320 18,983
Provision for income taxes 1,307 1,478 2,892 4,208
Net income $ 632 $ 6,516 $ 3,428 $ 14,775
Net income per share - basic (in dollars per share) $ 0.01 $ 0.12 $ 0.07 $ 0.28
Net income per share - diluted (in dollars per share) $ 0.01 $ 0.12 $ 0.07 $ 0.28
Basic weighted average shares outstanding (in shares) 52,054 52,148 52,146 52,635
Diluted weighted average shares outstanding (in shares) 52,175 52,207 52,256 52,739
Company restaurant sales        
Revenue:        
Total operating revenue $ 57,375 $ 52,701 $ 169,670 $ 159,391
Franchise and license revenue        
Revenue:        
Total operating revenue $ 55,869 $ 59,058 $ 172,868 $ 178,269