XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Shareholders' Deficit - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Treasury Stock
Paid-in Capital
Retained Earnings (Deficit)
Accumulated Other Comprehensive Loss, Net
Balance as of beginning of period (in shares) at Dec. 27, 2023   52,906        
Balance as of beginning of period at Dec. 27, 2023 $ (62,686) $ 529 $ (6,460) $ 6,688 $ (21,784) $ (41,659)
Balance as of beginning of period, treasury stock (in shares) at Dec. 27, 2023     (667)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 14,775       14,775  
Other comprehensive loss (1,786)         (1,786)
Share-based compensation on equity classified awards, net of withholding tax 6,445     6,445    
Purchase of treasury stock, including excise tax (in shares)     (1,349)      
Purchase of treasury stock, including excise tax (11,231)   $ (11,231)      
Issuance of common stock for share-based compensation (in shares)   436        
Issuance of common stock for share-based compensation 0 $ 4   (4)    
Balance as of end of period (in shares) at Sep. 25, 2024   53,342        
Balance as of end of period at Sep. 25, 2024 (54,483) $ 533 $ (17,691) 13,129 (7,009) (43,445)
Balance as of end of period, treasury stock (in shares) at Sep. 25, 2024     (2,016)      
Balance as of beginning of period (in shares) at Jun. 26, 2024   53,339        
Balance as of beginning of period at Jun. 26, 2024 (53,243) $ 533 $ (15,925) 10,135 (13,525) (34,461)
Balance as of beginning of period, treasury stock (in shares) at Jun. 26, 2024     (1,770)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 6,516       6,516  
Other comprehensive loss (8,984)         (8,984)
Share-based compensation on equity classified awards, net of withholding tax 2,994     2,994    
Purchase of treasury stock, including excise tax (in shares)     (246)      
Purchase of treasury stock, including excise tax (1,766)   $ (1,766)      
Issuance of common stock for share-based compensation (in shares)   3        
Issuance of common stock for share-based compensation 0          
Balance as of end of period (in shares) at Sep. 25, 2024   53,342        
Balance as of end of period at Sep. 25, 2024 $ (54,483) $ 533 $ (17,691) 13,129 (7,009) (43,445)
Balance as of end of period, treasury stock (in shares) at Sep. 25, 2024     (2,016)      
Balance as of beginning of period (in shares) at Dec. 25, 2024 51,329 51,329        
Balance as of beginning of period at Dec. 25, 2024 $ (34,025) $ 513 $ 0 0 (2,499) (32,039)
Balance as of beginning of period, treasury stock (in shares) at Dec. 25, 2024 0   0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income $ 3,428       3,428  
Other comprehensive loss (7,390)         (7,390)
Share-based compensation on equity classified awards, net of withholding tax $ 6,888     6,888    
Purchase of treasury stock, including excise tax (in shares) (400)   (398)      
Purchase of treasury stock, including excise tax $ (1,595)   $ (1,595)      
Issuance of common stock for share-based compensation (in shares)   568        
Issuance of common stock for share-based compensation $ 0 $ 6   (6)    
Balance as of end of period (in shares) at Sep. 24, 2025 51,897 51,897        
Balance as of end of period at Sep. 24, 2025 $ (32,694) $ 519 $ (1,595) 6,882 929 (39,429)
Balance as of end of period, treasury stock (in shares) at Sep. 24, 2025 (398)   (398)      
Balance as of beginning of period (in shares) at Jun. 25, 2025   51,893        
Balance as of beginning of period at Jun. 25, 2025 $ (34,579) $ 519 $ (1,595) 4,175 297 (37,975)
Balance as of beginning of period, treasury stock (in shares) at Jun. 25, 2025     (398)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 632       632  
Other comprehensive loss (1,454)         (1,454)
Share-based compensation on equity classified awards, net of withholding tax 2,707     2,707    
Issuance of common stock for share-based compensation (in shares)   4        
Issuance of common stock for share-based compensation $ 0          
Balance as of end of period (in shares) at Sep. 24, 2025 51,897 51,897        
Balance as of end of period at Sep. 24, 2025 $ (32,694) $ 519 $ (1,595) $ 6,882 $ 929 $ (39,429)
Balance as of end of period, treasury stock (in shares) at Sep. 24, 2025 (398)   (398)