XML 47 R34.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Acquisitions (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2017
Business Combinations [Abstract] |
Business Acquisition, Pro Forma Information | The following unaudited pro forma consolidated income statement presents the Company’s results as if the acquisitions of IOS and Tew had occurred on January 1, 2015. The 2015 pro forma results include the impact of the current year impairment of goodwill as further described in Note 4:
|  | Twelve months ended December 31,
|  | 2015
Net sales |  | $ | 640,596 |
Gross profit |  | 138,123 |
Net loss |  | (44,399 | )
Diluted loss per share |  |
As Reported |  | $ | (4.33 | )
Pro forma |  | $ | (4.32 | )
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed | The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the dates of the acquisition:
Allocation of Purchase Price |  | November 23, 2015 - Tew Plus |  | March 13, 2015 - IOS |  | January 13, 2015 - Tew
Current assets |  | $ | 4,420 |  |  | $ | 19,877 |  |  | $ | 12,125 |
Other assets |  | — |  |  | 708 |  |  | — |
Property, plant, and equipment |  | 47 |  |  | 51,453 |  | * | 2,398 |
Goodwill |  | 822 |  |  | 69,908 |  | * | 8,772 |
Other intangibles |  | 1,074 |  |  | 50,354 |  | * | 14,048 |
Liabilities assumed |  | (3,597 | ) |  | (23,596 | ) |  | (6,465 | )
Total |  | $ | 2,766 |  |  | $ | 168,704 |  |  | $ | 30,878 |
* | See Note 4 Goodwill and Other Intangible Assets, and Note 7 Property, Plant, and Equipment, with respect to an impairment of property, plant, and equipment, intangible assets, and goodwill related to this acquisition.
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination | The following table summarizes the estimates of the fair values and amortizable lives of the identifiable intangible assets acquired:
Intangible Asset |  | November 23, 2015 - Tew Plus |  | March 13, 2015 - IOS |  | January 13, 2015 - Tew
Trade name |  | $ | — |  |  | $ | 2,641 |  |  | $ | 870 |
Customer relationships |  | 817 |  |  | 41,171 |  |  | 10,035 |
Technology |  | 203 |  |  | 4,364 |  |  | 2,480 |
Non-competition agreements |  | 54 |  |  | 2,178 |  |  | 663 |
Total identified intangible assets |  | $ | 1,074 |  |  | $ | 50,354 |  | ** | $ | 14,048 |
** | See Note 4 Goodwill and Other Intangible Assets, with respect to an impairment of intangible assets related to this acquisition.

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2)-(3) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of finite-lived intangible assets acquired as part of a business combination or through an asset purchase, by major class and in total, including the value of the asset acquired, any significant residual value (the expected value of the asset at the end of its useful life) and the weighted-average amortization period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsAcquiredAsPartOfBusinessCombinationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=84161108&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration