XML 41 R28.htm IDEA: XBRL DOCUMENT v3.25.4
Leases (Tables)
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Schedule of Lease Assets and Liabilities

Leases (in thousands)

Classification

December 31, 2025

December 31, 2024

Assets

Operating lease assets

Right of use asset

$

126,261

$

132,861

Total leased assets

$

126,261

$

132,861

Liabilities

Current

Operating

Current portion of lease liability

$

29,882

$

28,880

Noncurrent

Operating

Long-term lease liability, net

104,963

113,700

Total lease liabilities

$

134,845

$

142,580

Summary of Lease Cost

Leases (in thousands)

Classification

December 31, 2025

December 31, 2024

Assets

Operating lease assets

Right of use asset

$

126,261

$

132,861

Total leased assets

$

126,261

$

132,861

Liabilities

Current

Operating

Current portion of lease liability

$

29,882

$

28,880

Noncurrent

Operating

Long-term lease liability, net

104,963

113,700

Total lease liabilities

$

134,845

$

142,580

Year Ended December 31,

Lease cost (in thousands)

Classification

2025

2024

Operating lease cost

SG&A expenses

$

37,307

$

37,781

Variable lease cost(1)

SG&A expenses

15,628

14,876

Short term lease cost

SG&A expenses

149

199

Sublease income

SG&A expenses

(731)

-

Net lease cost

$

52,353

$

52,856

(1) Variable lease costs consist primarily of taxes, insurance, and common area or other maintenance costs for the Company’s leased facilities.

Maturity of Lease Liabilities

Maturity of Lease Liabilities (in thousands)

Operating Leases

2026

$

39,642

2027

35,247

2028

27,888

2029

20,741

2030

13,924

Thereafter

27,261

Total lease payments

164,703

Less: interest

(29,858)

Present value of lease liabilities

$

134,845

Summary of Other Lease Information

Year Ended December 31,

Other Information (in thousands)

2025

2024

Cash paid for amounts included in the measurement of lease liabilities

Operating cash flows from operating leases

$

(39,997)

$

(39,184)

Lease right-of-use assets obtained or modified in exchange for lease obligations

$

21,259

$

30,691

Lease Term and Discount Rate

Lease Term and Discount Rate

December 31, 2025

December 31, 2024

Weighted average remaining term (years)

Operating leases

5.3

5.2

Weighted average discount rate

Operating leases

7.29

%

7.45

%