XML 43 R34.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurement (Tables)
3 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Schedule of Financial Assets (Liabilities) Measured at Fair Value on Recurring Basis

Items Measured at Fair Value on a Recurring Basis

The following table sets forth the Company’s financial assets (liabilities) measured at fair value on a recurring basis:

 

(In thousands)

 

Fair Value Measurements as of September 30, 2022

 

 

 

Level 3

 

 

Total

 

Contingent consideration

 

$

(5,690

)

 

$

(5,690

)

Interest rate swap contracts (derivatives)

 

 

2,536

 

 

 

2,536

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements as of June 30, 2022

 

 

 

Level 3

 

 

Total

 

Contingent consideration

 

$

(5,530

)

 

$

(5,530

)

Interest rate swap contracts (derivatives)

 

 

1,846

 

 

 

1,846

 

Fair Value of Assets (Liabilities) Measured on Recurring Basis Unobservable Input Reconciliation

The following table provides a reconciliation of the financial assets (liabilities) measured at fair value using significant unobservable inputs (Level 3):

 

(In thousands)

 

Contingent
Consideration

 

 

Interest Rate Swap Contracts
(Derivatives)

 

Balance as of June 30, 2021

 

$

(7,263

)

 

$

6

 

Contingent consideration paid

 

 

2,500

 

 

 

 

Change in fair value

 

 

(767

)

 

 

1,840

 

 

 

 

 

 

 

 

Balance as of June 30, 2022

 

$

(5,530

)

 

$

1,846

 

Change in fair value

 

 

(160

)

 

 

690

 

 

 

 

 

 

 

 

Balance as of September 30, 2022

 

$

(5,690

)

 

$

2,536

 

Summary of Quantitative Information about Significant Unobservable Inputs Used in Fair Value Measurement of Contingent Consideration

For contingent consideration the following table provides quantitative information about the significant unobservable inputs used in fair value measurement:

 

(In thousands)

 

Fair Value

 

 

Valuation Methodology

 

Unobservable Inputs

 

Contingent consideration

 

$

(5,690

)

 

Discounted cash flows

 

Actual and projected EBITDA over three-year earn-out period ending January 2023

 

> $14,400

 

 

 

 

 

 

 

 

Risk adjusted discount rate

 

 

12

%