RADIANT LOGISTICS ANNOUNCES RESULTS FOR
THE FOURTH fiscal quarter AND YEAR ENDED June 30, 2025
Continued progress in green-field and strategic operating partner acquisitions;
Well positioned for further growth as market conditions improve
RENTON, WA September 15, 2025 – Radiant Logistics, Inc. (NYSE American: RLGT), a technology-enabled global transportation and value-added logistics services company, today reported financial results for the three and twelve months ended June 30, 2025.
Financial Highlights – Fiscal Year Ended June 30, 2025
•Revenues increased to $902.7 million for the fiscal year ended June 30, 2025, up $100.2 million or 12.5%, compared to revenues of $802.5 million for the comparable prior year period.
•Gross profit increased to $226.1 million for the fiscal year ended June 30, 2025, up $2.6 million or 1.2%, compared to gross profit of $223.5 million for the comparable prior year period.
•Adjusted gross profit, a non-GAAP financial measure, increased to $239.4 million for the fiscal year ended June 30, 2025, up $2.9 million or 1.2%, compared to adjusted gross profit of $236.5 million for the comparable prior year period.
•Net income attributable to Radiant Logistics, Inc. increased to $17.3 million, or $0.37 per basic and $0.35 per fully diluted share for the fiscal year ended June 30, 2025, compared to $7.7 million, or $0.16 per basic and fully diluted share for the comparable prior year period.
•Adjusted net income, a non-GAAP financial measure, increased to $30.9 million, or $0.66 per basic and $0.64 per fully diluted share for the fiscal year ended June 30, 2025, up $8.3 million or 36.7%, compared to adjusted net income of $22.6 million, or $0.48 per basic and $0.46 per fully diluted share for the comparable prior year period. Adjusted net income is calculated by applying a normalized tax rate of 24.5% and excluding other items not considered part of regular operating activities.
•Adjusted EBITDA, a non-GAAP financial measure, increased to $38.8 million for the fiscal year ended June 30, 2025, up $7.6 million or 24.4%, compared to adjusted EBITDA of $31.2 million for the comparable prior year period.
•Adjusted EBITDA margin (adjusted EBITDA expressed as a percentage of adjusted gross profit), a non-GAAP financial measure, increased to 16.2% or 300 basis points, for the fiscal year ended June 30, 2025, compared to adjusted EBITDA margin of 13.2% for the comparable prior year period.
Acquisition Recap
Effective April 1, 2025, the Company acquired USA Logistics Services, Inc. and USA Carrier Services, LLC, both Philadelphia, Pennsylvania based, privately held companies that have operated as part of the Company’s Service By Air brand since 2014.
Effective May 1, 2025, the Company acquired Universal Logistics, Inc. a Houston, Texas based privately held company that has operated as part of the Company’s Airgroup brand since 2001.
Effective September 1, 2025, the Company acquired an 80% ownership interest in Weport, S.A. de C.V. (“Weport”), a Mexico-based, privately held company that provides a full range of global transportation and logistics solutions tailored to the needs, specifications, and regulations for a variety of industries and clients from around the world.
The Company structured each of these transactions similar to its previous transactions, with a portion of the expected purchase price payable in subsequent periods based on the achievement of certain integration milestones and the future performance of the acquired operations.
Stock Buy-Back
We purchased 145,717 shares of our common stock at an average cost of $5.48 per share for an aggregate cost of $0.8 million during the fiscal year ended June 30, 2025.
As of June 30, 2025, the Company had 47,143,178 shares outstanding.
CEO Bohn Crain Comments on Results
With the benefit of our diverse service offering and ongoing acquisition efforts, we continue to deliver solid financial results and generated $38.8 million in adjusted EBITDA for our fiscal year ended June 30, 2025, which is up $7.6 million and 24.4% relative to the prior year period,” said Bohn Crain, Founder and CEO of Radiant Logistics. “The year-over-year improvement in adjusted EBITDA was driven principally through our acquisition efforts. For the year ended June 30, 2025, our acquisitions generated $6.0 million in adjusted EBITDA for the year ended June 30, 2025, driven principally by our green-field acquisitions of Seattle-based Cascade Transportation (June 2024), Houston-based Foundation Logistics and Services (September 2024), St. Louis-based TCB Transportation (December 2024), and Los Angeles-based Transcon Shipping (March 2025), along with the conversion of our strategic operating partners, Miami-based Select Logistics (February 2024), and Philadelphia-based USA Logistics (April 2025).
Notwithstanding these strong year over year results, we expect to continue to see some near-term volatility in our results tied to the ebb and flow of the ongoing U.S. negotiations around trade and tariffs. In any event, we continue to believe that there will ultimately be a surge in global trade as these tariff disputes are brought to rest. And in the interim, we intend to remain nimble in response to any tariff announcements by the U.S. administration and continue to support our customers in navigating these quickly evolving markets and executing thoughtful supply chain strategies for competitive advantage.”
Mr. Crain continued, “As previously discussed, we believe we are well positioned with a durable business model, diverse service offering and strong balance sheet to navigate through a slower freight market. We continue to enjoy a strong balance sheet with approximately $22.9 million of cash on hand as of June 30, 2025, and only $20.0 million drawn on our $200.0 million credit facility. At the same time, we remain focused on the longer term, staying true to our strategy to deliver profitable growth through a combination of organic and acquisition initiatives, while thoughtfully re-levering our balance sheet through a combination of strategic operating partner conversions, synergistic tuck-in acquisitions, and stock buy-backs.
We made good progress in this regard over this last year having completed 3 green-field acquisitions and 3 strategic operating partner conversions in fiscal 2025. In addition, earlier this month we achieved a significant milestone with our acquisition of Mexico-based, Weport. Mexico is an important market for us and in addition to supporting Radiant’s legacy and prospective customers across Mexico, Weport is well positioned to serve as a platform to help us continue to scale our North American footprint.
We believe these transactions are representative of our broader pipeline of opportunities which includes both green-field acquisitions (i.e. companies not currently part of our network) as well as acquisition opportunities inherent in our agent-based network where we can support our current operating partners in their exit strategies, and look forward to providing further updates as progress our acquisition efforts.”
Fourth Fiscal Quarter Ended June 30, 2025 – Financial Results
For the three months ended June 30, 2025, Radiant reported net income attributable to Radiant Logistics, Inc. of $4.9 million on $220.6 million of revenues, or $0.10 per basic and fully diluted share. For the three months ended June 30, 2024, Radiant reported net income attributable to Radiant Logistics, Inc. of $4.8 million on $206.0 million of revenues, or $0.10 per basic and fully diluted share.
For the three months ended June 30, 2025, Radiant reported adjusted net income, a non-GAAP financial measure, of $5.5 million, or $0.12 per basic and $0.11 per fully diluted share. For the three months ended June 30, 2024, Radiant reported adjusted net income of $7.0 million, or $0.15 per basic and $0.14 per fully diluted share.
For the three months ended June 30, 2025, Radiant reported adjusted EBITDA, a non-GAAP financial measure, of $7.9 million, compared to $9.1 million for the comparable prior year period.
Year Ended June 30, 2025 – Financial Results
For the fiscal year ended June 30, 2025, Radiant reported net income attributable to Radiant Logistics, Inc. of $17.3 million on $902.7 million of revenues, or $0.37 per basic and $0.35 per fully diluted share. For the fiscal year ended June 30, 2024, Radiant reported net income attributable to Radiant Logistics, Inc. of $7.7 million on $802.5 million of revenues, or $0.16 per basic and fully diluted share.
For the fiscal year ended June 30, 2025, Radiant reported adjusted net income, a non-GAAP financial measure, of $30.9 million, or $0.66 per basic and $0.64 per fully diluted share. For the fiscal year ended June 30, 2024, Radiant reported adjusted net income of $22.6 million, or $0.48 per basic and $0.46 per fully diluted share.
For the fiscal year ended June 30, 2025, Radiant reported adjusted EBITDA, a non-GAAP financial measure, of $38.8 million, compared to $31.2 million for the comparable prior year period.
Earnings Call and Webcast Access Information
Radiant Logistics, Inc. will host a conference call on Monday, September 15, 2025 at 4:30 PM Eastern to discuss the contents of this release. The conference call is open to all interested parties, including individual investors and press. Bohn Crain, Founder and CEO will host the call.
Conference Call Details
|
|
DATE/TIME: |
Monday, September 15, 2025 at 4:30 PM Eastern |
DIAL-IN |
US (888) 506-0062; Intl. (973) 528-0011 (Participant Access Code: 630318) |
REPLAY |
September 16, 2025 at 9:30 AM Eastern to September 29, 2025 at 4:30 PM Eastern, US (877) 481-4010; Intl. (919) 882-2331 (Replay ID number: 52921) |
Webcast Details
This call is also being webcast and may be accessed via Radiant’s web site at www.radiantdelivers.com or at https://www.webcaster4.com/Webcast/Page/2191/52921
About Radiant Logistics (NYSE American: RLGT)
Radiant Logistics, Inc. (www.radiantdelivers.com) operates as a third-party logistics company, providing technology-enabled global transportation and value-added logistics services primarily to customers in the United States and Canada. Through its comprehensive service offerings, Radiant provides domestic and international freight forwarding and freight brokerage services to a diversified account base including manufacturers, distributors and retailers, which it supports from an extensive network of company and agent-owned offices throughout North America and other key markets around the world. Radiant’s value-added logistics services include warehouse and distribution, customs brokerage, order fulfillment, inventory management and technology services.
This press release contains “forward-looking statements” within the meaning set forth in United States securities laws and regulations – that is, statements related to future, not past, events. In this context, forward-looking statements often address our expected future business, financial performance and financial condition, and often contain words such as “anticipate,” “believe,” “estimates,” “expect,” “future,” “intend,” “may,” “plan,” “see,” “seek,” “strategy,” or “will” or the negative thereof or any variation thereon or similar terminology or expressions. These forward-looking statements are not guarantees and are subject to known and unknown risks, uncertainties and assumptions about us that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. We have developed our forward-looking statements based on management’s beliefs and assumptions, which in turn rely upon information available to them at the time such statements were made. Such forward-looking statements reflect our current perspectives on our business, future performance, existing trends and information as of the date of this report. These include, but are not limited to, our beliefs about future revenue and expense levels, growth rates, prospects related to our strategic initiatives and business strategies, along with express or implied assumptions about, among other things: our continued relationships with our strategic operating partners; the performance of our historic business, as well as the businesses we have recently acquired, at levels consistent with recent trends and reflective of the synergies we believe will be available to us as a result of such acquisitions; our ability to successfully integrate our recently acquired businesses; our ability to locate suitable acquisition opportunities and secure the financing necessary to complete such acquisitions; transportation costs remaining in line with recent levels and expected trends; our ability to mitigate, to the best extent possible, our dependence on current management and certain larger strategic operating partners; our compliance with financial and other covenants under our indebtedness; the absence of any adverse laws or governmental regulations affecting the transportation industry in general, and our operations in particular; our ability to continue to respond to macroeconomic factors that have recently had a negative effect on worldwide freight markets; the impact of any health pandemic or environmental event on our operations and financial results; continued disruptions in the global supply chain; higher inflationary pressures particularly surrounding the costs of fuel, labor, and other components of our operations; potential adverse legal, reputational and financial effects on the Company resulting from prior or future cyber incidents and the effectiveness of the Company’s business continuity plans in response to cyber incidents; the commercial, reputational and regulatory risks to our business that may arise as a consequence of our prior inability to remediate a material weakness in our internal control over financial reporting, and the further risks that may arise should we be unable to maintain an effective system of disclosure controls and internal control over financial reporting in the future; and such other factors that may be identified from time to time in our U.S Securities and Exchange Commission (“SEC”) filings and other public announcements including those set forth under the caption “Risk Factors” in Part 1 Item 1A of the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2025. All subsequent written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by the foregoing. Readers are cautioned not to place undue reliance on our forward-looking statements, as they speak only as of the date made. We disclaim any obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise.
|
|
Investor Contact: Radiant Logistics, Inc. Todd Macomber (425) 943-4541 investors@radiantdelivers.com |
Media Contact: Radiant Logistics, Inc. Jennifer Deenihan (425) 462-1094 communications@radiantdelivers.com |
RADIANT LOGISTICS, INC.
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
June 30, |
|
(In thousands, except share and per share data) |
2025 |
|
|
2024 |
|
ASSETS |
|
|
|
|
|
Current assets: |
|
|
|
|
|
Cash and cash equivalents |
$ |
22,942 |
|
|
$ |
24,874 |
|
Accounts receivable, net of allowance of $2,128 and $2,103, respectively |
|
134,911 |
|
|
|
118,016 |
|
Contract assets |
|
6,904 |
|
|
|
7,615 |
|
Income tax receivable |
|
2,194 |
|
|
|
3,133 |
|
Prepaid expenses and other current assets |
|
12,299 |
|
|
|
10,567 |
|
Total current assets |
|
179,250 |
|
|
|
164,205 |
|
|
|
|
|
|
|
Property, technology, and equipment, net |
|
23,489 |
|
|
|
25,558 |
|
|
|
|
|
|
|
Goodwill |
|
117,637 |
|
|
|
93,043 |
|
Intangible assets, net |
|
49,123 |
|
|
|
34,943 |
|
Operating lease right-of-use assets |
|
55,066 |
|
|
|
49,850 |
|
Deposits and other assets |
|
2,209 |
|
|
|
3,586 |
|
Total other long-term assets |
|
224,035 |
|
|
|
181,422 |
|
Total assets |
$ |
426,774 |
|
|
$ |
371,185 |
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
Accounts payable |
$ |
74,411 |
|
|
$ |
73,558 |
|
Operating partner commissions payable |
|
10,541 |
|
|
|
13,291 |
|
Accrued expenses |
|
10,637 |
|
|
|
8,948 |
|
Current portion of operating lease liabilities |
|
12,741 |
|
|
|
11,629 |
|
Current portion of finance lease liabilities |
|
282 |
|
|
|
643 |
|
Current portion of contingent consideration |
|
6,050 |
|
|
|
455 |
|
Other current liabilities |
|
483 |
|
|
|
1,927 |
|
Total current liabilities |
|
115,145 |
|
|
|
110,451 |
|
|
|
|
|
|
|
Notes payable |
|
20,000 |
|
|
|
— |
|
Operating lease liabilities, net of current portion |
|
49,245 |
|
|
|
45,026 |
|
Finance lease liabilities, net of current portion |
|
969 |
|
|
|
677 |
|
Contingent consideration, net of current portion |
|
13,300 |
|
|
|
4,710 |
|
Deferred tax liabilities |
|
1,782 |
|
|
|
812 |
|
Other long-term liabilities |
|
248 |
|
|
|
— |
|
Total long-term liabilities |
|
85,544 |
|
|
|
51,225 |
|
Total liabilities |
|
200,689 |
|
|
|
161,676 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
Common stock, $0.001 par value, 100,000,000 shares authorized; 52,324,201 and
51,844,249 shares issued, and 47,143,178 and 46,808,943 shares outstanding,
respectively |
|
34 |
|
|
|
33 |
|
Additional paid-in capital |
|
110,588 |
|
|
|
110,763 |
|
Treasury stock, at cost, 5,181,023 and 5,035,306 shares, respectively |
|
(31,964 |
) |
|
|
(31,166 |
) |
Retained earnings |
|
150,569 |
|
|
|
133,278 |
|
Accumulated other comprehensive loss |
|
(3,211 |
) |
|
|
(3,546 |
) |
Total Radiant Logistics, Inc. stockholders’ equity |
|
226,016 |
|
|
|
209,362 |
|
Noncontrolling interest |
|
69 |
|
|
|
147 |
|
Total equity |
|
226,085 |
|
|
|
209,509 |
|
Total liabilities and equity |
$ |
426,774 |
|
|
$ |
371,185 |
|
RADIANT LOGISTICS, INC.
Consolidated Statements of Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Year Ended June 30, |
|
(In thousands, except share and per share data) |
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
Revenues |
$ |
220,580 |
|
|
$ |
206,032 |
|
|
$ |
902,696 |
|
|
$ |
802,470 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
Cost of transportation and other services |
|
160,195 |
|
|
|
145,451 |
|
|
|
663,277 |
|
|
|
565,947 |
|
Operating partner commissions |
|
21,145 |
|
|
|
22,991 |
|
|
|
78,493 |
|
|
|
92,668 |
|
Personnel costs |
|
21,882 |
|
|
|
19,409 |
|
|
|
81,509 |
|
|
|
78,212 |
|
Selling, general and administrative expenses |
|
10,201 |
|
|
|
8,636 |
|
|
|
42,471 |
|
|
|
38,700 |
|
Depreciation and amortization |
|
3,600 |
|
|
|
4,666 |
|
|
|
18,379 |
|
|
|
18,095 |
|
Change in fair value of contingent consideration |
|
(1,641 |
) |
|
|
— |
|
|
|
(2,491 |
) |
|
|
(450 |
) |
Total operating expenses |
|
215,382 |
|
|
|
201,153 |
|
|
|
881,638 |
|
|
|
793,172 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
5,198 |
|
|
|
4,879 |
|
|
|
21,058 |
|
|
|
9,298 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
179 |
|
|
|
503 |
|
|
|
1,303 |
|
|
|
2,333 |
|
Interest expense |
|
(491 |
) |
|
|
(212 |
) |
|
|
(1,342 |
) |
|
|
(1,056 |
) |
Foreign currency transaction gain |
|
(51 |
) |
|
|
21 |
|
|
|
164 |
|
|
|
143 |
|
Change in fair value of interest rate swap contracts |
|
— |
|
|
|
(294 |
) |
|
|
(1,032 |
) |
|
|
(1,197 |
) |
Other |
|
(18 |
) |
|
|
5 |
|
|
|
1,052 |
|
|
|
199 |
|
Total other income |
|
(381 |
) |
|
|
23 |
|
|
|
145 |
|
|
|
422 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
4,817 |
|
|
|
4,902 |
|
|
|
21,203 |
|
|
|
9,720 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
116 |
|
|
|
(56 |
) |
|
|
(3,765 |
) |
|
|
(1,523 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
4,933 |
|
|
|
4,846 |
|
|
|
17,438 |
|
|
|
8,197 |
|
Less: net income attributable to noncontrolling interest |
|
(26 |
) |
|
|
(65 |
) |
|
|
(147 |
) |
|
|
(512 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Radiant Logistics, Inc. |
$ |
4,907 |
|
|
$ |
4,781 |
|
|
$ |
17,291 |
|
|
$ |
7,685 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation gain (loss) |
|
2,597 |
|
|
|
(459 |
) |
|
|
335 |
|
|
|
(1,341 |
) |
Comprehensive income |
$ |
7,530 |
|
|
$ |
4,387 |
|
|
$ |
17,773 |
|
|
$ |
6,856 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per share: |
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
0.10 |
|
|
$ |
0.10 |
|
|
$ |
0.37 |
|
|
$ |
0.16 |
|
Diluted |
$ |
0.10 |
|
|
$ |
0.10 |
|
|
$ |
0.35 |
|
|
$ |
0.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
47,144,123 |
|
|
|
46,936,272 |
|
|
|
46,969,294 |
|
|
|
47,047,754 |
|
Diluted |
|
48,691,339 |
|
|
|
48,589,842 |
|
|
|
48,730,674 |
|
|
|
48,822,017 |
|
Reconciliation of Non-GAAP Measures
RADIANT LOGISTICS, INC.
Reconciliation of Gross Profit to Adjusted Gross Profit, Net Income Attributable to Radiant Logistics, Inc.
to Adjusted Net Income, EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin
(unaudited)
As used in this report adjusted gross profit, adjusted net income, EBITDA, adjusted EBITDA, and adjusted EBITDA margin are not measures of financial performance or liquidity under United States Generally Accepted Accounting Principles (“GAAP”). Adjusted gross profit, adjusted net income, EBITDA, adjusted EBITDA, and adjusted EBITDA margin are presented herein because they are important metrics used by management to evaluate and understand the performance of the ongoing operations of Radiant’s business. For adjusted net income, management uses a 24.5% tax rate to calculate the provision for income taxes to normalize Radiant’s tax rate to that of its competitors and to compare Radiant’s reporting periods with different effective tax rates. In addition, in arriving at adjusted net income, the Company adjusts for certain non-cash charges and significant items that are not part of regular operating activities. These adjustments include income taxes, depreciation and amortization, costs unrelated to our core operations, and other non-cash charges.
We commonly refer to the term “adjusted gross profit” when commenting about our Company and the results of operations. Adjusted gross profit is a non-GAAP measure calculated as revenues less directly related operations and expenses attributed to the Company’s services. Adjusted gross profit is calculated as GAAP gross profit exclusive of depreciation and amortization, which are reported separately. We believe adjusted gross profit is a better measurement than are total revenues when analyzing and discussing the effectiveness of our business and is used as a portion of a key metric the Company uses to discuss its progress.
EBITDA is a non-GAAP financial measure of income and does not include the effects of interest, income taxes, and the “non-cash” effects of depreciation and amortization on long-term assets. Companies have some discretion as to which elements of depreciation and amortization are excluded in the EBITDA calculation. We exclude all depreciation charges related to property, technology, and equipment and all amortization charges (including amortization of leasehold improvements). We then further adjust EBITDA to exclude share-based compensation, costs unrelated to our core operations (primarily acquisition and litigation costs), and other non-cash charges. While management considers EBITDA and adjusted EBITDA useful in analyzing our results, it is not intended to replace any presentation included in our consolidated financial statements.
We believe that these non-GAAP financial measures, as presented, represent a useful method of assessing the performance of our operating activities, as they reflect our earnings trends without the impact of certain non-cash charges and other non-recurring charges. These non-GAAP financial measures are intended to supplement the GAAP financial information by providing additional insight regarding results of operations to allow a comparison to other companies, many of whom use similar non-GAAP financial measures to supplement their GAAP results. However, these non-GAAP financial measures will not be defined in the same manner by all companies and may not be comparable to other companies. Adjusted gross profit, adjusted net income, EBITDA, adjusted EBITDA, and adjusted EBITDA margin should not be considered in isolation or as a substitute for any of the consolidated statements of comprehensive income prepared in accordance with GAAP, or as an indication of Radiant’s operating performance or liquidity.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
Three Months Ended June 30, |
|
|
Year Ended June 30, |
|
Reconciliation of adjusted gross profit to GAAP gross profit |
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
Revenues |
$ |
220,580 |
|
|
$ |
206,032 |
|
|
$ |
902,696 |
|
|
$ |
802,470 |
|
Cost of transportation and other services (exclusive of
depreciation and amortization, shown separately below) |
|
(160,195 |
) |
|
|
(145,451 |
) |
|
|
(663,277 |
) |
|
|
(565,947 |
) |
Depreciation and amortization |
|
(2,513 |
) |
|
|
(3,253 |
) |
|
|
(13,340 |
) |
|
|
(13,055 |
) |
GAAP gross profit |
$ |
57,872 |
|
|
$ |
57,328 |
|
|
$ |
226,079 |
|
|
$ |
223,468 |
|
Depreciation and amortization |
|
2,513 |
|
|
|
3,253 |
|
|
|
13,340 |
|
|
|
13,055 |
|
Adjusted gross profit |
$ |
60,385 |
|
|
$ |
60,581 |
|
|
$ |
239,419 |
|
|
$ |
236,523 |
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross profit percentage |
|
26.2 |
% |
|
|
27.8 |
% |
|
|
25.0 |
% |
|
|
27.8 |
% |
Adjusted gross profit percentage |
|
27.4 |
% |
|
|
29.4 |
% |
|
|
26.5 |
% |
|
|
29.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Year Ended June 30, |
|
Reconciliation of GAAP net income to adjusted EBITDA |
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
Net income attributable to Radiant Logistics, Inc. |
$ |
4,907 |
|
|
$ |
4,781 |
|
|
$ |
17,291 |
|
|
$ |
7,685 |
|
Income tax expense (benefit) |
|
(116 |
) |
|
|
56 |
|
|
|
3,765 |
|
|
|
1,523 |
|
Depreciation and amortization (1) |
|
3,600 |
|
|
|
4,779 |
|
|
|
18,493 |
|
|
|
18,552 |
|
Net interest expense |
|
312 |
|
|
|
(291 |
) |
|
|
39 |
|
|
|
(1,277 |
) |
Share-based compensation |
|
361 |
|
|
|
85 |
|
|
|
(819 |
) |
|
|
2,611 |
|
Change in fair value of contingent consideration |
|
(1,641 |
) |
|
|
— |
|
|
|
(2,491 |
) |
|
|
(450 |
) |
Lease termination costs |
|
115 |
|
|
|
— |
|
|
|
1,491 |
|
|
|
76 |
|
Change in fair value of interest rate swap contracts |
|
— |
|
|
|
294 |
|
|
|
1,032 |
|
|
|
1,197 |
|
Other |
|
352 |
|
|
|
(626 |
) |
|
|
(45 |
) |
|
|
1,243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
7,890 |
|
|
|
9,078 |
|
|
|
38,756 |
|
|
|
31,160 |
|
Adjusted EBITDA as a % of adjusted gross profit (2) |
|
13.1 |
% |
|
|
15.0 |
% |
|
|
16.2 |
% |
|
|
13.2 |
% |
(1)Depreciation and amortization for the purposes of calculating adjusted EBITDA, a non-GAAP financial measure, includes depreciation expenses recognized on certain computer software as a service.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except share and per share data) |
Three Months Ended June 30, |
|
|
Year Ended June 30, |
|
Reconciliation of GAAP net income to adjusted net income |
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
Net income attributable to Radiant Logistics, Inc. |
$ |
4,907 |
|
|
$ |
4,781 |
|
|
$ |
17,291 |
|
|
$ |
7,685 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
|
(116 |
) |
|
|
56 |
|
|
|
3,765 |
|
|
|
1,523 |
|
Depreciation and amortization |
|
3,600 |
|
|
|
4,666 |
|
|
|
18,379 |
|
|
|
18,095 |
|
Change in fair value of contingent consideration |
|
(1,641 |
) |
|
|
— |
|
|
|
(2,491 |
) |
|
|
(450 |
) |
Lease termination costs |
|
115 |
|
|
|
— |
|
|
|
1,491 |
|
|
|
76 |
|
Change in fair value of interest rate swap contracts |
|
— |
|
|
|
294 |
|
|
|
1,032 |
|
|
|
1,197 |
|
Other |
|
400 |
|
|
|
(505 |
) |
|
|
1,519 |
|
|
|
1,870 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income before income taxes |
|
7,265 |
|
|
|
9,292 |
|
|
|
40,986 |
|
|
|
29,996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes at 24.5% |
|
(1,780 |
) |
|
|
(2,277 |
) |
|
|
(10,042 |
) |
|
|
(7,349 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income |
$ |
5,485 |
|
|
$ |
7,015 |
|
|
$ |
30,944 |
|
|
$ |
22,647 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
0.12 |
|
|
$ |
0.15 |
|
|
$ |
0.66 |
|
|
$ |
0.48 |
|
Diluted |
$ |
0.11 |
|
|
$ |
0.14 |
|
|
$ |
0.64 |
|
|
$ |
0.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
47,144,123 |
|
|
|
46,936,272 |
|
|
|
46,969,294 |
|
|
|
47,047,754 |
|
Diluted |
|
48,691,339 |
|
|
|
48,589,842 |
|
|
|
48,730,674 |
|
|
|
48,822,017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
Three months ended |
|
|
Year ended |
|
Trailing twelve months adjusted EBITDA: |
June 30, 2025 |
|
|
March 31, 2025 |
|
|
December 31, 2024 |
|
|
September 30, 2024 |
|
|
June 30, 2025 |
|
Net income attributable to Radiant Logistics, Inc. |
$ |
4,907 |
|
|
$ |
2,541 |
|
|
$ |
6,466 |
|
|
$ |
3,377 |
|
|
$ |
17,291 |
|
Income tax expense |
|
(116 |
) |
|
|
573 |
|
|
|
2,163 |
|
|
|
1,145 |
|
|
|
3,765 |
|
Depreciation and amortization (1) |
|
3,600 |
|
|
|
4,937 |
|
|
|
5,037 |
|
|
|
4,919 |
|
|
|
18,493 |
|
Net interest expense |
|
312 |
|
|
|
11 |
|
|
|
(56 |
) |
|
|
(228 |
) |
|
|
39 |
|
Share-based compensation |
|
361 |
|
|
|
469 |
|
|
|
(1,812 |
) |
|
|
163 |
|
|
|
(819 |
) |
Change in fair value of contingent consideration |
|
(1,641 |
) |
|
|
250 |
|
|
|
(1,300 |
) |
|
|
200 |
|
|
|
(2,491 |
) |
Lease termination costs |
|
115 |
|
|
|
210 |
|
|
|
1,166 |
|
|
|
— |
|
|
|
1,491 |
|
Change in fair value of interest rate swap contracts |
|
— |
|
|
|
291 |
|
|
|
301 |
|
|
|
440 |
|
|
|
1,032 |
|
Other |
|
352 |
|
|
|
116 |
|
|
|
50 |
|
|
|
(563 |
) |
|
|
(45 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
$ |
7,890 |
|
|
$ |
9,398 |
|
|
$ |
12,015 |
|
|
$ |
9,453 |
|
|
$ |
38,756 |
|
(1)Depreciation and amortization for the purposes of calculating adjusted EBITDA, a non-GAAP financial measure, includes depreciation expenses recognized on certain computer software as a service.