XML 43 R30.htm IDEA: XBRL DOCUMENT v3.25.3
Investment in Unconsolidated Ventures (Tables)
9 Months Ended
Sep. 30, 2025
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Equity Method Investments The condensed balance sheets below present information regarding such properties (dollars in thousands):
September 30, 2025December 31, 2024
ASSETS
Real estate properties, net of accumulated depreciation of $92,124 and $81,843
$366,408 $318,594 
Cash and cash equivalents5,491 5,549 
Other assets 15,612 5,567 
Total Assets$387,511 $329,710 
LIABILITIES AND EQUITY
Liabilities:
Mortgages payable, net of deferred costs of $1,123 and $837
$286,193 $251,112 
Accounts payable and accrued liabilities9,442 5,148 
Total Liabilities295,635 256,260 
Commitments and contingencies
Equity:
Total unconsolidated joint venture equity91,876 73,450 
Total Liabilities and Equity$387,511 $329,710 
BRT's interest in joint venture equity$48,169 $31,344 
The condensed income statements below present information regarding the Unconsolidated Properties (dollars in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Revenues:
Rental and other revenue$13,043 $11,611 $36,679 $33,529 
Total revenues13,043 11,611 36,679 33,529 
Expenses:
Real estate operating expenses6,203 5,578 17,120 16,462 
Interest expense3,103 2,898 8,618 8,508 
Depreciation3,956 2,916 10,867 8,714 
Total expenses13,262 11,392 36,605 33,684 
Total revenues less total expenses(219)219 74 (155)
Other equity earnings110 26 
Net (loss) income$(217)$224 $184 $(129)
BRT's equity in (loss) earnings $(75)$369 $637 $986 
Schedule of Real Estate Properties Owned
Real estate properties, consists of the following (dollars in thousands):
September 30, 2025December 31, 2024
Land$74,246 $74,246 
Building616,979 616,979 
Building improvements37,081 31,115 
  Real estate properties728,306 722,340 
Accumulated depreciation(126,165)(106,425)
  Total real estate properties, net$602,141 $615,915 

A summary of real estate properties owned is as follows (dollars in thousands):
      

December 31, 2024
Balance
 ImprovementsDepreciation Real Estate SoldSeptember 30, 2025
Balance
Multi-family$614,235 $5,966 $(19,657)$— $600,544 
Retail shopping center and other1,680 158 (83)(158)1,597 
Total real estate properties$615,915 $6,124 $(19,740)$(158)$602,141 
At the indicated dates, real estate properties of the unconsolidated joint ventures consist of the following (dollars in thousands):
September 30, 2025December 31, 2024
Land$54,272 $46,331 
Building387,567 344,546 
Building improvements16,693 9,560 
   Real estate properties458,532 400,437 
Accumulated depreciation(92,124)(81,843)
    Total real estate properties, net$366,408 $318,594