XML 86 R72.htm IDEA: XBRL DOCUMENT v3.22.0.1
Related Party Transactions (Schedule of impact of consolidating Battle Creek into our consolidated balance sheets) (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Assets:        
Cash and cash equivalents $ 45,741 $ 65,354    
Premiums and agents' balances receivable 51,452 48,523 $ 36,691  
Deferred policy acquisition costs 24,947 23,968 15,399 $ 12,866
Reinsurance recoverable on losses 21,200      
Accrued investment income 2,524 2,141    
Property and equipment 9,869 9,899    
Other assets 8,735 5,066    
Total assets 651,782 617,603    
Liabilities:        
Unpaid losses and LAE 139,662 105,750 93,250  
Unearned premiums 127,789 119,363 89,276  
Total liabilities 304,369 268,731    
Equity:        
Non-controlling interest 4,209 4,545    
Total shareholders' equity 347,413 348,872 309,803 $ 275,753
Total liabilities and shareholders' equity 651,782 617,603    
Revenues:        
Net premiums earned 299,589 283,661 246,438  
Fee and other income 1,775 1,801 2,125  
Net investment income 7,131 7,271 7,433  
Net capital gain on investments 15,479 13,624 14,783  
Total revenues 323,974 306,357 270,779  
Expenses:        
Losses and loss adjustment expenses 216,379 168,473 169,710  
Amortization of deferred policy acquisition costs 64,574 51,472 46,188  
Other underwriting and general expenses 31,715 33,596 21,070  
Total expenses 312,668 253,541 236,968  
Income before income taxes 11,306 52,816 33,811  
Income taxes 2,974 11,472 7,311  
Net income 8,332 41,344 26,500  
Battle Creek [Member]        
Assets:        
Cash and cash equivalents 4,398 6,055    
Investments 10,610 5,543    
Premiums and agents' balances receivable 5,038 4,738    
Deferred policy acquisition costs 499 479    
Pooling receivable [1] 920    
Reinsurance recoverable on losses [2] 10,173 5,646    
Accrued investment income 51 27    
Deferred income tax 142 101    
Property and equipment 325 337    
Other assets 52 49    
Total assets 31,288 23,895    
Liabilities:        
Unpaid losses and LAE 2,937 2,445    
Unearned premiums 2,544 2,381    
Notes payable [1] 3,000 3,000    
Pooling payable 5,580    
Reinsurance premiums payable [2] 12,754 11,221    
Accrued expenses and other liabilities 264 303    
Total liabilities 27,079 19,350    
Equity:        
Non-controlling interest 4,209 4,545    
Total shareholders' equity 4,209 4,545    
Total liabilities and shareholders' equity 31,288 23,895    
Revenues:        
Net premiums earned 5,992 5,673  
Fee and other income (11) (23) (9)  
Net investment income 49 (3) 139  
Net capital gain on investments 2 1 3  
Total revenues 6,032 5,648 133  
Expenses:        
Losses and loss adjustment expenses 4,328 3,369  
Amortization of deferred policy acquisition costs 1,291 1,029  
Other underwriting and general expenses 470 77  
Total expenses 6,089 4,475  
Income before income taxes (57) 1,173 133  
Income taxes 27 218 34  
Net income $ (84) $ 955 $ 99  
[1] Amount fully eliminated in consolidation
[2] Amount partly eliminated in consolidation