XML 112 R97.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Information (Details) - Schedule of Revenue by Insurance Product Line - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Schedule of Revenue by Insurance Product Line [Line Items]      
Direct premiums earned $ 401,945 $ 368,886 $ 333,254
Assumed premiums earned 3,570 6,550 8,035
Ceded premiums earned (54,378) (47,146) (41,700)
Net premiums earned 351,137 328,290 299,589
Direct losses and loss adjustment expenses 293,978 333,397 280,998
Assumed losses and loss adjustment expenses 1,140 2,369 6,899
Ceded losses and loss adjustment expenses (50,706) (41,334) (71,518)
Net losses and loss adjustment expenses 244,412 294,432 216,379
Gross margin 106,725 33,858 83,210
Underwriting and general expenses 118,790 99,034 96,289
Underwriting gain (loss) (12,065) (65,176) (13,079)
Fee and other income 1,978 1,453 1,775
Total 1,978 1,453 1,775
Goodwill impairment charge (6,756)
Net investment income 10,456 7,820 7,131
Net investment gains (losses) 2,124 (13,126) 15,479
Income (loss) before income taxes (4,263) (69,029) 11,306
Income tax expense (benefit) 963 (15,254) 2,974
Net income (loss) (5,226) (53,775) 8,332
Net income (loss) attributable to non-controlling interest 250 (679) (84)
Net income (loss) attributable to NI Holdings, Inc. $ (5,476) $ (53,096) $ 8,416
Operating Ratios:      
Loss and loss adjustment expense ratio 69.60% 89.70% 72.20%
Expense ratio 33.80% 30.20% 32.10%
Combined ratio 103.40% 119.90% 104.30%
Balances at December 31, 2021:      
Premiums and agents’ balances receivable $ 74,058 $ 62,173 $ 51,452
Deferred policy acquisition costs 34,120 29,768 24,947
Reinsurance recoverables on losses 48,969 37,575 21,200
Receivable from Federal Crop Insurance Corporation 17,404 15,462  
Goodwill and other intangibles 10,039 17,250 17,722
Unpaid losses and loss adjustment expenses 217,119 190,459 139,662
Unearned premiums 164,100 148,513 127,789
Payable to Federal Crop Insurance Corporation     4,962
Private Passenger Auto [Member]      
Schedule of Revenue by Insurance Product Line [Line Items]      
Direct premiums earned 87,431 80,410 76,749
Assumed premiums earned
Ceded premiums earned (4,071) (2,805) (4,216)
Net premiums earned 83,360 77,605 72,533
Direct losses and loss adjustment expenses 59,385 66,250 61,358
Assumed losses and loss adjustment expenses
Ceded losses and loss adjustment expenses 819 (830) (1,637)
Net losses and loss adjustment expenses 60,204 65,420 59,721
Gross margin 23,156 12,185 12,812
Underwriting and general expenses 24,497 21,601 20,516
Underwriting gain (loss) (1,341) $ (9,416) $ (7,704)
Goodwill impairment charge    
Operating Ratios:      
Loss and loss adjustment expense ratio 72.20% 84.30% 82.30%
Expense ratio 29.40% 27.80% 28.30%
Combined ratio 101.60% 112.10% 110.60%
Balances at December 31, 2021:      
Premiums and agents’ balances receivable $ 24,152 $ 20,669 $ 19,039
Deferred policy acquisition costs 5,834 5,040 4,949
Reinsurance recoverables on losses 15 1,440 1,001
Receivable from Federal Crop Insurance Corporation  
Goodwill and other intangibles
Unpaid losses and loss adjustment expenses 28,037 27,439 26,390
Unearned premiums 35,367 30,721 28,820
Payable to Federal Crop Insurance Corporation    
Non-Standard Auto [Member]      
Schedule of Revenue by Insurance Product Line [Line Items]      
Direct premiums earned 88,170 67,178 58,842
Assumed premiums earned
Ceded premiums earned (410) (267) (257)
Net premiums earned 87,760 66,911 58,585
Direct losses and loss adjustment expenses 63,041 39,400 34,453
Assumed losses and loss adjustment expenses
Ceded losses and loss adjustment expenses
Net losses and loss adjustment expenses 63,041 39,400 34,453
Gross margin 24,719 27,511 24,132
Underwriting and general expenses 37,373 26,889 22,770
Underwriting gain (loss) (12,654) 622 1,362
Fee and other income 1,293 831 1,280
Total (11,361) $ 1,453 $ 2,642
Goodwill impairment charge    
Operating Ratios:      
Loss and loss adjustment expense ratio 71.80% 58.90% 58.80%
Expense ratio 42.60% 40.20% 38.90%
Combined ratio 114.40% 99.10% 97.70%
Balances at December 31, 2021:      
Premiums and agents’ balances receivable $ 19,853 $ 14,884 $ 8,143
Deferred policy acquisition costs 11,966 9,378 5,978
Reinsurance recoverables on losses
Receivable from Federal Crop Insurance Corporation  
Goodwill and other intangibles 2,728 2,761 2,810
Unpaid losses and loss adjustment expenses 61,272 46,231 43,515
Unearned premiums 36,426 29,301 18,679
Payable to Federal Crop Insurance Corporation    
Home and Farm [Member]      
Schedule of Revenue by Insurance Product Line [Line Items]      
Direct premiums earned 93,130 88,143 84,102
Assumed premiums earned
Ceded premiums earned (9,741) (9,762) (10,310)
Net premiums earned 83,389 78,381 73,792
Direct losses and loss adjustment expenses 52,455 114,195 59,380
Assumed losses and loss adjustment expenses
Ceded losses and loss adjustment expenses (1,520) (6,372) (7,235)
Net losses and loss adjustment expenses 50,935 107,823 52,145
Gross margin 32,454 (29,442) 21,647
Underwriting and general expenses 24,702 23,070 22,122
Underwriting gain (loss) 7,752 $ (52,512) $ (475)
Goodwill impairment charge    
Operating Ratios:      
Loss and loss adjustment expense ratio 61.10% 137.60% 70.70%
Expense ratio 29.60% 29.40% 30.00%
Combined ratio 90.70% 167.00% 100.70%
Balances at December 31, 2021:      
Premiums and agents’ balances receivable $ 9,755 $ 9,388 $ 8,914
Deferred policy acquisition costs 8,005 7,376 7,271
Reinsurance recoverables on losses 2,949 5,732 3,467
Receivable from Federal Crop Insurance Corporation  
Goodwill and other intangibles
Unpaid losses and loss adjustment expenses 18,205 27,989 19,161
Unearned premiums 48,210 44,957 42,399
Payable to Federal Crop Insurance Corporation    
Crop [Member]      
Schedule of Revenue by Insurance Product Line [Line Items]      
Direct premiums earned 45,272 53,214 43,541
Assumed premiums earned 2,262 2,254 2,106
Ceded premiums earned (21,717) (20,747) (18,799)
Net premiums earned 25,817 34,721 26,848
Direct losses and loss adjustment expenses 17,669 27,146 79,177
Assumed losses and loss adjustment expenses 787 634 617
Ceded losses and loss adjustment expenses (7,663) (8,362) (51,963)
Net losses and loss adjustment expenses 10,793 19,418 27,831
Gross margin 15,024 15,303 (983)
Underwriting and general expenses 6,262 3,009 8,212
Underwriting gain (loss) 8,762 $ 12,294 $ (9,195)
Goodwill impairment charge    
Operating Ratios:      
Loss and loss adjustment expense ratio 41.80% 55.90% 103.70%
Expense ratio 24.30% 8.70% 30.60%
Combined ratio 66.10% 64.60% 134.30%
Balances at December 31, 2021:      
Premiums and agents’ balances receivable $ 89 $ 381
Deferred policy acquisition costs
Reinsurance recoverables on losses 1,343 589 6,953
Receivable from Federal Crop Insurance Corporation 17,404 15,462  
Goodwill and other intangibles
Unpaid losses and loss adjustment expenses 3,884 2,145 6,002
Unearned premiums
Payable to Federal Crop Insurance Corporation     4,962
Commercial [Member]      
Schedule of Revenue by Insurance Product Line [Line Items]      
Direct premiums earned 82,590 74,764 65,104
Assumed premiums earned
Ceded premiums earned (18,114) (13,333) (7,819)
Net premiums earned 64,476 61,431 57,285
Direct losses and loss adjustment expenses 99,677 82,817 45,621
Assumed losses and loss adjustment expenses
Ceded losses and loss adjustment expenses (40,932) (25,601) (10,842)
Net losses and loss adjustment expenses 58,745 57,216 34,779
Gross margin 5,731 4,215 22,506
Underwriting and general expenses 24,307 22,173 20,000
Underwriting gain (loss) (18,576) $ (17,958) $ 2,506
Goodwill impairment charge $ (6,756)    
Operating Ratios:      
Loss and loss adjustment expense ratio 91.10% 93.10% 60.70%
Expense ratio 37.70% 36.10% 34.90%
Combined ratio 128.80% 129.20% 95.60%
Balances at December 31, 2021:      
Premiums and agents’ balances receivable $ 19,487 $ 16,138 $ 14,687
Deferred policy acquisition costs 7,871 7,561 6,328
Reinsurance recoverables on losses 42,509 29,018 8,722
Receivable from Federal Crop Insurance Corporation  
Goodwill and other intangibles 7,311 14,489 14,912
Unpaid losses and loss adjustment expenses 98,698 78,053 32,924
Unearned premiums 41,374 40,506 34,672
Payable to Federal Crop Insurance Corporation    
All Other [Member]      
Schedule of Revenue by Insurance Product Line [Line Items]      
Direct premiums earned 5,352 5,177 4,916
Assumed premiums earned 1,308 4,296 5,929
Ceded premiums earned (325) (232) (299)
Net premiums earned 6,335 9,241 10,546
Direct losses and loss adjustment expenses 1,751 3,589 1,009
Assumed losses and loss adjustment expenses 353 1,735 6,282
Ceded losses and loss adjustment expenses (1,410) (169) 159
Net losses and loss adjustment expenses 694 5,155 7,450
Gross margin 5,641 4,086 3,096
Underwriting and general expenses 1,649 2,292 2,669
Underwriting gain (loss) 3,992 $ 1,794 $ 427
Goodwill impairment charge    
Operating Ratios:      
Loss and loss adjustment expense ratio 11.00% 55.80% 70.60%
Expense ratio 26.00% 24.80% 25.30%
Combined ratio 37.00% 80.60% 95.90%
Balances at December 31, 2021:      
Premiums and agents’ balances receivable $ 722 $ 713 $ 669
Deferred policy acquisition costs 444 413 421
Reinsurance recoverables on losses 2,153 796 1,057
Receivable from Federal Crop Insurance Corporation  
Goodwill and other intangibles
Unpaid losses and loss adjustment expenses 7,023 8,602 11,670
Unearned premiums $ 2,723 $ 3,028 3,219
Payable to Federal Crop Insurance Corporation