XML 75 R64.htm IDEA: XBRL DOCUMENT v3.25.2
Business Segment Information - Schedule of Reconciliation of Net Income (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Net Income $ 1,612 $ 591 $ 1,730 $ 691 $ 2,203 $ 2,421
Income tax expense 617   598   800 848
Interest income (216)   (266)   (315) (504)
Interest expense 1,496   1,507   2,974 3,073
Depreciation and amortization 3,317   2,996   6,645 5,930
Reportable Segment            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Net Income 1,612   1,730   2,203 2,421
Income tax expense 617   598   800 848
Interest income (216)   (266)   (315) (504)
Interest expense 1,496   1,507   2,974 3,073
Depreciation and amortization 3,317   2,996   6,645 5,930
EBITDA 6,826   6,565   12,307 11,768
Gain on disposal of fixed assets 0   (20)   0 (17)
Restricted stock expense 109   285   270 483
Acquisition gain resulting from regulatory decision 0   (37)   0 (37)
EBITDA adjustments 109   228   270 429
Adjusted EBITDA $ 6,935   $ 6,793   $ 12,577 $ 12,197