XML 49 R39.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stockholders' Equity (Details 2)
 3 Months Ended 5 Months Ended
Mar. 31, 2017
USD ($)
$ / shares
shares
Dec. 31, 2016
USD ($)
$ / shares
shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Shares, Outstanding at beginning of year 100,137  
Shares, Outstanding at end of year 764,137 100,137
Employee Stock Option [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Shares, Outstanding at beginning of year 275,137 0
Shares, Assumed through Recapitalization   175,000
Shares, Employee Stock Options granted 664,000 100,137
Shares, Exercised 0 0
Shares, Expired and forfeited 0 0
Shares, Outstanding at end of year 939,137 275,137
Shares, Vested and expected to vest 939,137 275,137
Shares, Exercisable 175,000 175,000
Weighted-Average Exercise Price, Outstanding at beginning of year | $ / shares $ 0.48 $ 0
Weighted-Average Exercise Price, Assumed through Recapitalization | $ / shares   0.17
Weighted-Average Exercise Price, Employee Stock Options granted | $ / shares 1.17 1.02
Weighted-Average Exercise Price, Exercised | $ / shares 0 0
Weighted-Average Exercise Price, Expired and forfeited | $ / shares 0 0
Weighted-Average Exercise Price, Outstanding at end of year | $ / shares 0.97 0.48
Weighted Average Exercise Price, Vested and expected to vest | $ / shares 0.97 0.48
Weighted-Average Exercise Price, Exercisable | $ / shares $ 0.17 $ 0.17
Weighted Average Remaining Contractual Life,, Assumed through Recapitalization   2 years 4 months 17 days
Weighted Average Remaining Contractual Life,, Employee Stock Options granted 9 years 10 months 17 days 9 years 11 months 26 days
Weighted Average Remaining Contractual Life,, Outstanding 8 years 4 months 28 days 5 years 1 month 24 days
Weighted Average Remaining Contractual Life, Vested and expected to vest 8 years 4 months 28 days 5 years 1 month 24 days
Weighted Average Remaining Contractual Life,, Exercisable 2 years 1 month 13 days 2 years 4 months 17 days
Average Intrinsic Value, Outstanding at end of year | $ $ 253,000 $ 157,000
Average Intrinsic Value, Vested and expected to vest | $ 253,000 157,000
Average Intrinsic Value, Exercisable | $ $ 187,000 $ 154,000