XML 36 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Recapitalization (Tables)
 12 Months Ended
Dec. 31, 2017
Restructuring and Related Activities [Abstract]  
Schedule For Calculation Of Relative Voting Control [Table Text Block]
The following table summarizes the calculation of the relative voting control:
 
 
 
Shares
 
Per Share
 
Fair Value
 
Voting %
 
Integrated shareholders pre-Recapitalization
 
 
9,530,379
 
$
0.20
 
 
1,903,464
 
 
43.3
%
Integrated options pre-Recapitalization
 
 
175,000
 
 
 
 
 
-
 
 
0.0
%
Warrant issued to MDB Capital Group
 
 
1,169,607
 
 
 
 
 
-
 
 
0.0
%
Maven Coalition, Inc. shareholders
 
 
12,517,152
 
$
0.20
 
 
2,500,000
 
 
56.7
%
Total fully diluted shares
 
 
23,392,138
 
 
 
 
 
4,403,464
 
 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shares issued and outstanding as of November 4, 2016
 
 
22,047,531