XML 18 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
5 Months Ended 12 Months Ended
Dec. 31, 2016
Dec. 31, 2017
Cash flows from operating activities:    
Net loss $ (2,187,758) $ (6,284,313)
Adjustments to reconcile net loss to net cash used in operating activities:    
Change in fair value of conversion feature (1,385) (64,614)
Stock based compensation 1,105,769 1,625,687
Realized loss on available-for-sale securities 16,406 0
Depreciation and amortization 390 524,721
Changes in operating assets and liabilities, net of effects of reverse recapitalization:    
Prepayments and other current assets (117,830) (52,783)
Accounts receivable 0 (53,202)
Deferred cost 0 (14,147)
Accounts payable 116,171 7,947
Deferred revenue 0 31,437
Accrued expenses (69,676) 84,875
Net cash used in operating activities (1,137,913) (4,194,392)
Cash flows from investing activities:    
Proceeds received from sales of available-for-sale securities 947,351 0
Website development costs and other fixed assets (408,819) (2,039,599)
Purchases of intangible assets (20,000) 0
Net cash provided by (used in) investing activities 518,532 (2,039,599)
Cash flows from financing activities:    
Proceeds from issuances of common stock of Subsidiary 2,952 0
Cash acquired upon reverse recapitalization 479,624 0
Cash received from Parent prior to reverse recapitalization 735,099 0
Proceeds from shareholder loan 35,000 0
Repayment of shareholder loan (35,000) 0
Proceeds from investor demand payable 0 3,000,000
Proceeds from private placement 0 6,254,946
Net cash and restricted cash provided by financing activities 1,217,675 9,254,946
Net increase in cash and restricted cash 598,294 3,020,955
Cash and restricted cash at beginning of period 0 598,294
Cash and restricted cash at end of period 598,294 3,619,249
Supplemental disclosures of noncash investing and financing activities:    
Capitalization of stock-based compensation to website development costs 139,375 614,573
Common stock and warrants issued for investment banking fees $ 0 $ 482,600