XML 34 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2018
Disclosure Of Compensation Related Costs, Share-Based Payments [Abstract]  
Schedule of Share-based Payment Award, Employee Stock Purchase Plan, Valuation Assumptions [Table Text Block]
The fair value of stock options granted during the three months ended March 31, 2018 were estimated with the following assumptions:
 
Expected life
 
6.0 years
 
Risk-free interest rate
 
2.60
%
Expected annual volatility
 
113.87
%
Dividend yield
 
0.00
%
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
For the three months ended March 31, 2018 option activity was as follows:
 
 
 
Number of
Shares
 
Weighted
Average
Exercise Price
 
Weighted
Average
Remaining
Contractual
Life (in years)
 
Aggregate
Intrinsic
Value
 
Outstanding at January 1, 2018
 
 
2,176,637
 
$
1.25
 
 
9.25
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Granted
 
 
1,671,250
 
 
1.83
 
 
9.99
 
 
 
 
Exercised
 
 
-
 
 
-
 
 
 
 
 
 
 
Forfeited
 
 
(45,000)
 
 
1.90
 
 
9.75
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at March 31, 2018
 
 
3,802,887
 
$
1.52
 
 
9.59
 
$
785,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Vested and expected to vest at March 31, 2018
 
 
3,802,887
 
$
1.52
 
 
9.59
 
$
785,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exercisable at March 31, 2018
 
 
502,917
 
$
0.96
 
 
7.10
 
$
298,000
 
Schedule of Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Grant Date Intrinsic Value [Table Text Block]
The following table summarizes certain information about stock options for the three months ended March 31, 2018:
 
Weighted average grant-date fair value for options granted during the period
 
$
1.83
 
 
 
 
 
 
Vested options in-the-money at March 31, 2018
 
 
502,917
 
 
 
 
 
 
Aggregate intrinsic value of options exercised during the period
 
$
-
 
Common Stock Shares Reserved For Future Issuance [Table Text Block]
The following table summarizes the common shares reserved for future issuance under the Plan as of March 31, 2018:
 
Stock options outstanding
 
 
3,652,887
 
Stock options available for future grant
 
 
1,347,113
 
 
 
 
5,000,000
 
Schedule of Other Share-based Compensation, Activity [Table Text Block]
The following table summarizes the activity in Channel Partner Warrants during the three months ended March 31, 2018:
 
 
 
Number of
Shares
 
Weighted
Average
Exercise Price
 
Weighted
Average
Remaining
Contractual
Life (in years)
 
Aggregate
Intrinsic
Value
 
Outstanding at January 1, 2018
 
 
1,303,832
 
$
1.48
 
 
4.50
 
 
 
 
Granted
 
 
225,000
 
 
1.84
 
 
4.90
 
 
 
 
Exercised
 
 
-
 
 
-
 
 
 
 
 
 
 
Forfeited
 
 
(83,986)
 
 
1.91
 
 
4.50
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at March 31, 2018
 
 
1,444,846
 
$
1.51
 
 
4.79
 
$
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exercisable at March 31, 2018
 
 
-
 
$
-
 
 
-
 
$
-
 
Schedule of Compensation Cost for Share-based Payment Arrangements, Allocation of Share-based Compensation Costs by Plan [Table Text Block]
The impact on our results of operations of recording stock-based compensation expense for the three months ended March 31, 2018 was as follows:
 
 
 
Restricted
 
 
 
 
Channel
 
Common
 
 
 
 
 
 
Stock at
 
Stock
 
Partner
 
Stock to
 
 
 
 
 
 
Inception
 
Options
 
Warrants
 
be Issued
 
Total
 
Research and development
 
$
-
 
$
106
 
$
-
 
$
-
 
$
106
 
General and administrative
 
 
1,012,575
 
 
201,624
 
 
136,587
 
 
-
 
 
1,350,786
 
 
 
$
1,012,575
 
$
201,730
 
 
136,587
 
$
-
 
$
1,350,892
 
 
 
 
Restricted
 
 
 
 
Channel
 
Common
 
 
 
 
 
 
Stock at
 
Stock
 
Partner
 
Stock to
 
 
 
 
 
 
Inception
 
Options
 
Warrants
 
be Issued
 
Total
 
Research and development
 
$
-
 
$
-
 
$
-
 
$
-
 
$
-
 
General and administrative
 
 
270,653
 
 
15,496
 
 
-
 
 
-
 
 
286,149
 
 
 
$
270,653
 
$
15,496
 
$
-
 
$
-
 
$
286,149