XML 61 R50.htm IDEA: XBRL DOCUMENT v3.19.2
Stockholders' Equity (Details Narrative)
 1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 13 Months Ended
Aug. 03, 2018
$ / shares
shares
Jun. 15, 2018
USD ($)
$ / shares
shares
Apr. 30, 2018
USD ($)
$ / shares
shares
Mar. 30, 2018
USD ($)
$ / shares
shares
Jan. 04, 2018
USD ($)
$ / shares
shares
Dec. 31, 2017
$ / shares
shares
Oct. 19, 2017
$ / shares
shares
Oct. 17, 2017
$ / shares
shares
Apr. 04, 2017
USD ($)
$ / shares
shares
Nov. 04, 2016
shares
Oct. 31, 2016
shares
Aug. 11, 2016
USD ($)
$ / shares
shares
Jan. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
$ / shares
shares
Jun. 30, 2018
USD ($)
$ / shares
shares
Jun. 30, 2018
USD ($)
$ / shares
shares
Jun. 30, 2017
USD ($)
Dec. 31, 2017
USD ($)
$ / shares
shares
Jul. 31, 2019
USD ($)
Oct. 18, 2018
shares
Aug. 31, 2018
shares
Aug. 23, 2018
shares
Jun. 11, 2018
$ / shares
shares
Mar. 28, 2018
shares
Dec. 19, 2016
shares
Number of shares authorized to issue                             101,000,000 101,000,000                  
Common stock authorized           100,000,000               100,000,000 100,000,000 100,000,000   100,000,000              
Common stock par value | $ / shares           $ 0.01               $ 0.01 $ 0.01 $ 0.01   $ 0.01              
Preferred shares authorized                             1,000,000 1,000,000                  
Preferred stock par value | $ / shares                             $ 0.01 $ 0.01                  
Shares elimination, description                               As of June 30, 2018 and December 31, 2017, there were 10,270 authorized shares of preferred stock originally designated as series A through E with designations subsequently eliminated                  
Number of shares issued during period, shares         1,200,000   2,391,304   3,765,000             106,154                  
Shares issued price per share | $ / shares         $ 2.50   $ 1.15   $ 1.00                                
Proceeds from private placement | $                         $ 3,000,000 $ 3,000,000   $ 1,250,000 $ 3,537,052                
Warrant exercise price | $ / shares                             $ 0.20 $ 0.20                  
Registration Penalty amount | $                             $ 15,001 $ 15,001                  
Number of shares related to performance           2,453,362                                      
Percentage of shares related to performance           0.56               0.56       0.56              
Recapitalization number of shares transfer to escrow account subject to buy back right           1,927,641               1,927,641       1,927,641              
Percentage of escrow shares to be released subject to performance condition           44.00%               44.00%       44.00%              
Number of restricted shares stock award                                   1,927,641              
Incremental compensation cost | $                                   $ 2,756,527              
Stock recognized over period                               1 year 1 month 6 days   1 year 5 months 12 days              
Restricted stock awards not yet recognized | $                             2,741,137 $ 2,741,137                  
Cost recognized over a period | $                             $ 226,978 $ 1,768,253                  
Number of stock option granted                               2,021,250                  
Number of shares fully vested                               175,000                  
Exercise price of stock option | $ / shares                             $ 0.17 $ 0.17                  
Stock option expiration date                               May 15, 2019                  
Number of stock option exercised                               125,000                  
Grant date fair value of stock options granted                               2,953,964                  
Number of outstanding stock options not vested                             2,945,732 2,945,732                  
Intrinsic value of exercisable stock option | $                             $ 65,100 $ 65,100                  
Fair market value of stock option | $ / shares                             $ 1.20 $ 1.20                  
Warrant vesting term                               3 years                  
Warrant expiration term                             5 years 5 years                  
Number of warrants remain outstanding                             327,490 327,490                  
Warrant expiration date                             Nov. 04, 2021 Nov. 04, 2021                  
Aggregate intrinsic value of warrants | $                             $ 328,000 $ 328,000                  
Debt description                               In connection with the 8% convertible notes issued on June 11, 2018 and June 15, 2018, (see "Note 7. Convertible Notes Payable"), the Company also issued warrants to purchase 216,120 shares and 210,438 shares, respectively, representing a total of 426,558 shares of the Company's common stock, provided, that at the time of the funding of each additional tranche under the related note, if any, the number of shares issuable under the related warrant shall increase by the quotient of 50% of the face value of the respective tranche and 110% multiplied by the VWAP of the Company's common stock on the trading day immediately prior to the funding date of the respective tranche. The warrants are exercisable for a period of five years at an exercise price equal to 110% of the VWAP of the Company's common stock on the trading day immediately prior to the funding date of the respective tranche, subject to customary anti-dilution adjustments, and may, in the event there is no effective registration statement covering the re-sale of the warrant shares, be exercised on a cashless basis.                  
Debt instrument, interest rate, stated percentage   10.00%                                              
Fair value of warrant | $   $ 1,344,648                           $ 2,505,132                  
Derivative liability | $   $ 1,344,648                         1,344,648 $ 1,344,648                  
8% Convertible Notes Payable [Member]                                                  
Warrant to purchase common stock   210,438                                         216,120    
Warrant exercisable price | $ / shares   $ 1.20                                         $ 1.30    
Common Stock Option [Member]                                                  
Stock recognized over period                               2 years 2 months 5 days                  
Unrecognized compensation expense related to stock options granted | $                             $ 3,312,000 $ 3,312,000                  
Warrant [Member]                                                  
Exercise price upper range | $ / shares                               $ 1.32                  
Exercise price lower range | $ / shares                               2.25                  
Weighted average exercise price | $ / shares                             $ 1.74 $ 1.74                  
Aggregate intrinsic value of warrants | $                             $ 327,490 $ 327,490                  
Common Stock [Member]                                                  
Warrant to purchase common stock                             426,558 426,558                  
Stock Warrant [Member]                                                  
Intrinsic value of exercisable stock option | $                             $ 350,000 $ 350,000                  
Fair market value of stock option | $ / shares                             $ 1.20 $ 1.20                  
Minimum [Member]                                                  
Warrant exercise price | $ / shares   0.50                                              
Maximum [Member]                                                  
Shares issued price per share | $ / shares       $ 2.50                                          
Warrant exercise price | $ / shares   $ 1.19                                              
Maximum [Member] | Common Stock Warrant [Member]                                                  
Common stock warrant issued                                                 5,000,000
2016 Stock Incentive Plan [Member]                                                  
Number of stock option granted                               3,883,003                  
Number of shares available for grant                             1,116,997 1,116,997                  
2016 Stock Incentive Plan [Member] | Minimum [Member]                                                  
Common stock reserved for grant                                               3,000,000  
2016 Stock Incentive Plan [Member] | Maximum [Member]                                                  
Common stock reserved for grant                                               5,000,000  
Two Securities Purchase Agreements [Member]                                                  
Shares elimination, description                               On June 15, 2018, the Company also modified the two securities purchase agreements dated January 4, 2018 and March 30, 2018 with Strome to eliminate the true-up provision under which the Company was committed to issue up to 1,700,000 shares of common stock in certain circumstances as described above.                  
Subsequent Event [Member]                                                  
Proceeds from private placement | $                                     $ 112,815,000            
Warrant to purchase common stock                                       875,000          
Warrant exercise price | $ / shares $ 0.50                                                
Common stock warrant issued 1,500,000                                                
Exercise price upper range | $ / shares $ 1.19                                                
Exercise price lower range | $ / shares $ 0.50                                                
Subsequent Event [Member] | Common Stock [Member]                                                  
Warrant to purchase common stock 1,066,963                                                
Subsequent Event [Member] | Warrant One [Member]                                                  
Warrant to purchase common stock 561,912                                                
Subsequent Event [Member] | Warrant Two [Member]                                                  
Warrant to purchase common stock 505,051                                                
Subsequent Event [Member] | 2016 Stock Incentive Plan [Member]                                                  
Common stock authorized                                         5,000,000        
Subsequent Event [Member] | 2016 Stock Incentive Plan [Member] | Maximum [Member]                                                  
Common stock authorized                                         10,000,000        
January 4, 2018 [Member]                                                  
Liquidation damages description                               The amount of liquidated damages payable to an investor is 1.0% of the aggregate amount invested by such investor for each 30-day period, or pro rata portion thereof, during which the default continues, up to a maximum amount of 5.0% of the aggregate amount invested by an investor pursuant to the purchase agreement or the value of the securities registered by the Placement Agent. The purchaser of the shares of common stock waived the liquidated damages when the purchaser converted their investment into Series H Convertible Preferred Stock in August 2018.                  
March 30, 2018 [Member]                                                  
Liquidation damages description                               The amount of liquidated damages payable to an investor is 1.0% of the aggregate amount invested by such investor for each 30-day period, or pro rata portion thereof, during which the default continues, up to a maximum amount of 5.0% of the aggregate amount invested by an investor pursuant to the purchase agreement.                  
Restricted Stock [Member]                                                  
Restricted stock awards not yet recognized | $                             $ 2,148,811 $ 2,148,811                  
Cost recognized over a period | $                             $ 226,978 $ 1,768,253                  
Number of shares fully vested                               2,088,739                  
Number of outstanding stock options not vested           6,979,596               6,979,596 4,890,857 4,890,857   6,979,596              
December 31, 2018 [Member]                                                  
Restricted stock awards not yet recognized | $                             $ 1,586,698 $ 1,586,698                  
MDB Capital Group LLC [Member]                                                  
Proceeds from private placement | $                 $ 188,250                                
Warrant to purchase common stock         60,000         1,169,607                              
Warrant exercise price | $ / shares         $ 2.50                                        
Number of stock option granted                   175,000                              
Warrant expiration date         Oct. 19, 2022                                        
Amplify Media Network, Inc [Member]                                                  
Number of shares issued during period, shares                     307,475 12,209,677                          
Recapitalization exchange ratio                       4.13607                          
Payment on buy back shares | $                       $ 2,952                          
Per share on buy back shares | $ / shares                       $ 0.0002                          
Number of restricted shares stock award                   12,517,152                              
Strome Mezzanine Fund LP [Member]                                                  
Shares issued price per share | $ / shares       $ 1.25                     $ 2.50 $ 2.50                  
Number of common shares sold       500,000 1,200,000                     1,700,000                  
Number of common shares sold, value | $                               $ 4,250,000                  
Maximum number of shares issuable in transaction       3,400,000                                          
Strome Mezzanine Fund LP [Member] | Maximum [Member]                                                  
Number of common shares sold       1,700,000                                          
Strome Mezzanine Fund LP [Member] | Securities Purchase Agreement [Member]                                                  
Debt principal amount | $   $ 3,000,000                                              
Strome Mezzanine Fund LP [Member] | Two Securities Purchase Agreements [Member]                                                  
Warrant to purchase common stock   1,500,000                                              
Warrant exercise price | $ / shares   $ 1.19                                              
Warrant expiration term   5 years                                              
Private Placement [Member] | MDB Capital Group LLC [Member]                                                  
Number of shares issued during period, shares               119,565                                  
Shares issued price per share | $ / shares         $ 2.50                                        
Number of common shares sold         60,000                                        
Number of common shares sold, value | $         $ 150,000                                        
Warrant exercise price | $ / shares               $ 1.15                                  
Warrant expiration date               Oct. 19, 2022                                  
Investor [Member] | Securities Purchase Agreement [Member]                                                  
Debt principal amount | $   $ 4,775,000                                              
Debt instrument, interest rate, stated percentage   10.00%                                              
Investor [Member] | Private Placement [Member]                                                  
Number of shares issued during period, shares       500,000 1,200,000                                        
Shares issued price per share | $ / shares       $ 2.50 $ 2.50                                        
Proceeds from private placement | $       $ 1,250,000 $ 3,000,000                                        
Board of Directors [Member]                                                  
Common stock warrant issued                                           2,000,000      
Fourteen Channel Partners [Member]                                                  
Common stock warrant issued                             295,000 295,000                  
Holder [Member]                                                  
Shares issued price per share | $ / shares     $ 1.60                                            
Number of warrant exercised under cashless exercise     842,117                                            
Number of common stock received upon exercise | $     $ 736,853                                            
Two Senior Executives [Member] | Securities Purchase Agreement [Member]                                                  
Debt principal amount | $   $ 1,775,000                                              
Series F Convertible Preferred Stock [Member]                                                  
Preferred shares authorized                             2,000 2,000                  
Preferred stock shares outstanding                                              
Series G Convertible Preferred Stock [Member]                                                  
Preferred shares authorized                             1,800 1,800                  
Preferred stock shares outstanding                             168.496 168.496