XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash flows from operating activities:    
Net loss $ (8,788,587) $ (2,593,195)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation charged to operations 2,191,132 843,841
True-up termination fee 1,344,648
Amortization of website development costs 782,717 53,000
Liquidated damages under registration rights agreements (15,001)
Depreciation of property and equipment 12,243 3,335
Decrease in valuation of derivative liabilities 128,544
Amortization of debt discounts 86,121
Accretion of original issue discount on 8% convertible notes payable 10,159
Increase in accrued interest payable 26,841
Increase in accrued interest receivable (14,384)
Changes in operating assets and liabilities: (Increase) decrease in    
(Increase) decrease in Accounts receivable (154,938)
(Increase) decrease in Prepaid expense and other assets (115,935) 24,836
Increase (decrease) in - Accounts payable 383,024 (127,474)
Increase (decrease) in - Accrued expenses 253,209 57,585
Increase (decrease) in - Deferred revenue (7,674)
Net cash used in operating activities (4,104,967) (1,738,072)
Cash flows from investing activities:    
Loan to Say Media, Inc. in connection with pending acquisition (1,000,000)
Advance relating to pending acquisition of HubPages, Inc. (5,000,000)
Property and equipment and website development costs (1,157,631) (948,800)
Net cash used in investing activities (7,157,631) (948,800)
Cash flows from financing activities:    
Proceeds from officer notes payable 797,982
Repayment of officer notes payable (63,446)
Proceeds from 8% convertible notes payable 1,000,000
Proceeds from 10% senior convertible debenture 4,775,000
Proceeds from private placement of common stock 1,250,000 3,537,052
Net cash provided by financing activities 7,759,536 3,537,052
Cash and restricted cash:    
Net increase (decrease) (3,503,062) 850,180
Balance at beginning of period 3,619,249 598,294
Balance at end of period 116,187 1,448,474
Supplemental disclosures of cash flow information:    
Cash paid for - Interest 449
Cash paid for - Income taxes
Noncash investing and financing activities:    
Stock-based compensation capitalized to website development costs 1,146,396 444,841
Discount on 8% convertible note payables credited to derivative liability 760,499
Discount on 10% convertible note payables credited to derivative liability 2,088,380
Accrual of private placement costs 17,508
Aggregate exercise price of common stock options exercised on a cashless basis 21,250
Aggregate exercise price of common stock warrants exercised on a cashless basis 168,423
Reclassification of investor demand payable to stockholders' equity 3,000,000
Fair value of common shares issued for private placement fees $ 150,000 $ 200,880