XML 69 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2018
Dec. 31, 2017
Current assets:    
Cash $ 1,862,012 $ 619,249
Restricted cash 3,000,000
Accounts receivable 1,577,926 53,202
Deferred contract fulfillment costs 19,338 14,147
Prepaid expenses and other current assets 352,572 174,369
Total current assets 3,811,848 3,860,967
Promissory notes receivable 2,528,498
Property and equipment, net 64,588 54,670
Platform development, net 4,530,996 2,633,057
Intangible assets, net 6,881,058 20,000
Goodwill 1,857,663
Total assets 19,674,651 6,568,694
Current liabilities:    
Accounts payable 684,158 162,308
Accrued expenses 1,028,172 150,136
Liquidating damages payable 2,667,798
Contract liability 42,974 31,437
Derivative liabilities 1,313,321 72,563
Officer promissory notes, including accrued interest of $6,853 966,389
Total current liabilities 6,702,812 416,444
Investor demand payable 3,000,000
Deferred rent 17,245
Total liabilities 6,720,057 3,416,444
Commitments and contingencies (Note 17)
Mezzanine equity:    
Total mezzanine equity 18,213,992 168,496
Stockholders' (deficiency) equity:    
Common stock, $0.01 par value, authorized 100,000,000 shares; issued and outstanding and issuable: 33,403,091 and 28,516,009 shares at September 30, 2018 and December 31, 2017, respectively 334,030 285,159
Common stock to be issued 600
Additional paid-in capital 20,296,194 11,170,666
Accumulated deficit (25,890,222) (8,472,071)
Total stockholders' (deficiency) equity (5,259,398) 2,983,754
Total liabilities, mezzanine equity and stockholders' (deficiency) equity 19,674,651 6,568,694
Series G Redeemable and Convertible Preferred Stock [Member]    
Mezzanine equity:    
Convertible preferred stock 168,496 168,496
Series H Convertible Preferred Stock [Member]    
Mezzanine equity:    
Convertible preferred stock $ 18,045,496