XML 12 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statement of Stockholders' Equity (Deficiency) (Unaudited) - USD ($)
Common Stock [Member]
Common Stock to be Issued [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2016 $ 220,475 $ 9,375 $ 2,730,770 $ (2,187,758) $ 772,862
Balance, shares at Dec. 31, 2016 22,047,531 8,929      
Stock based compensation 498,305 498,305
Issuance of common stock $ 89 $ (9,375) 9,286
Issuance of common stock, shares 8,929 (8,929)      
Private placement of common stock to be issued, net of issuance costs $ 3,120,644 3,120,644
Private placement of common stock to be issued, net of issuance costs, shares 3,515,000      
Net loss (1,004,828) (1,004,828)
Balance at Mar. 31, 2017 $ 220,564 $ 3,120,644 3,238,361 (3,192,586) 3,386,983
Balance, shares at Mar. 31, 2017 22,056,460 3,515,000      
Balance at Dec. 31, 2016 $ 220,475 $ 9,375 2,730,770 (2,187,758) 772,862
Balance, shares at Dec. 31, 2016 22,047,531 8,929      
Net loss         (4,371,491)
Balance at Sep. 30, 2017 $ 260,051 $ 1,566,000 8,265,925 (6,559,249) 3,532,727
Balance, shares at Sep. 30, 2017 26,005,140 1,521,739      
Balance at Mar. 31, 2017 $ 220,564 $ 3,120,644 3,238,361 (3,192,586) 3,386,983
Balance, shares at Mar. 31, 2017 22,056,460 3,515,000      
Stock based compensation 790,354 790,354
Private placement of common stock to be issued, net of issuance costs $ 37,650 $ (3,120,644) 3,281,014 198,020
Private placement of common stock to be issued, net of issuance costs, shares 3,765,000 (3,515,000)      
Common stock issued for investment banking fees $ 1,620 199,260 200,880
Common stock issued for investment banking fees, shares 162,000      
Net loss (1,588,367) (1,588,367)
Balance at Jun. 30, 2017 $ 259,834 7,508,989 (4,780,953) 2,987,870
Balance, shares at Jun. 30, 2017 25,983,460      
Stock based compensation 757,153 757,153
Private placement of common stock to be issued, net of issuance costs $ 1,566,000 1,566,000
Private placement of common stock to be issued, net of issuance costs, shares 1,521,739      
Exercise of common stock options $ 217 (217)
Exercise of common stock options, shares 21,680      
Net loss (1,778,296) (1,778,296)
Balance at Sep. 30, 2017 $ 260,051 $ 1,566,000 8,265,925 (6,559,249) 3,532,727
Balance, shares at Sep. 30, 2017 26,005,140 1,521,739      
Balance at Dec. 31, 2017 $ 285,159 11,170,666 (8,472,071) 2,983,754
Balance, shares at Dec. 31, 2017 28,516,009      
Reclassification of investor demand payable $ 12,000 2,988,000 3,000,000
Reclassification of investor demand payable, shares 1,200,000        
Proceeds from private placement of common stock $ 5,000 863,105 868,105
Proceeds from private placement of common stock, shares 500,000      
Stock based compensation 2,258,870 2,258,870
Net loss (3,571,929) (3,571,929)
Balance at Mar. 31, 2018 $ 302,159 17,280,641 (12,044,000) 5,538,800
Balance, shares at Mar. 31, 2018 30,216,009      
Balance at Dec. 31, 2017 $ 285,159 11,170,666 (8,472,071) 2,983,754
Balance, shares at Dec. 31, 2017 28,516,009      
Net loss         (17,418,151)
Balance at Sep. 30, 2018 $ 334,030 $ 600 20,296,194 (25,890,222) (5,259,398)
Balance, shares at Sep. 30, 2018 33,403,091 60,000      
Balance at Mar. 31, 2018 $ 302,159 17,280,641 (12,044,000) 5,538,800
Balance, shares at Mar. 31, 2018 30,216,009      
Proceeds from private placement of common stock 381,895 381,895
Proceeds from private placement of common stock, shares      
Stock based compensation 1,078,658 1,078,658
Costs incurred in connection with private placement of common stock $ 600 (600)
Costs incurred in connection with private placement of common stock, shares 60,000      
Cashless exercise of common stock warrants $ 7,369 (7,369)
Cashless exercise of common stock warrants, shares 736,853      
Cashless exercise of common stock options $ 1,061 (1,061)
Cashless exercise of common stock options, shares 106,154      
Net loss (5,216,658) (5,216,658)
Balance at Jun. 30, 2018 $ 310,589 $ 600 18,732,164 (17,260,658) 1,782,695
Balance, shares at Jun. 30, 2018 31,059,016 60,000      
Stock based compensation 1,587,471 1,587,471
Issuance of restricted stock in connection with merger of HubPages $ 24,000 (24,000)
Issuance of restricted stock in connection with merger of HubPages, shares 2,399,997      
Issuance of restricted stock to the board of directors $ 1,488 (1,488)
Issuance of restricted stock to the board of directors, shares 148,813      
Repurchase of restricted stock $ (2,047) 2,047
Repurchase of restricted stock, shares (204,735)      
Beneficial conversion feature on Series H convertible preferred stock 18,045,496 18,045,496
Deemed dividend on Series H convertible preferred stock (18,045,496) (18,045,496)
Net loss (8,629,564) (8,629,564)
Balance at Sep. 30, 2018 $ 334,030 $ 600 $ 20,296,194 $ (25,890,222) $ (5,259,398)
Balance, shares at Sep. 30, 2018 33,403,091 60,000