XML 35 R38.htm IDEA: XBRL DOCUMENT v3.20.1
Long-Term Debt and Loans Payable to Related Parties (Details Narrative) - SayMedia, Inc [Member] - USD ($)
9 Months Ended 12 Months Ended
Mar. 09, 2018
Sep. 09, 2017
Jun. 29, 2017
Feb. 15, 2017
Jul. 02, 2016
Aug. 28, 2015
Aug. 11, 2015
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Aug. 10, 2016
Debt instrument, interest rate   5.00%                    
Line of credit maximum borrowing capacity   $ 2,500,000                    
Line of credit, cash collateral   $ 100,000                    
Line of credit facility, description   The note payable to bank had a maturity date of September 6, 2018 and was repaid on March 12, 2018.                    
Exchange, one time payment     $ 1,350,000                  
Gain on extinguishment of debt     $ 26,076,301         $ 26,076,301 $ 26,076,301  
Prime Rate [Member]                        
Debt instrument, interest rate   3.00%                    
Line of credit, interest rate description                   Interest rate was 7.50%. The SVB debt has a maturity date of September 6, 2018.    
Shareholder [Member] | Note Payable [Member]                        
Debt instrument, interest rate             20.00%          
Debt instrument, face amount             $ 225,000          
Debt instrument, description             Maturity date of November 12, 2015.          
Related Party [Member] | Note Payable [Member]                        
Debt instrument, interest rate           20.00%            
Debt instrument, face amount           $ 25,000            
Debt instrument, description           Maturity date of November 12, 2015.            
Loan and Security Agreement [Member] | Vendor [Member] | Vendor Note [Member]                        
Debt instrument, interest rate                       2.00%
Debt instrument, face amount         $ 983,063             $ 851,946
Debt instrument, description         The note was fully repaid during January 2019.              
Long-Term Debt Agreement [Member] | Shareholder [Member]                        
Debt instrument, interest rate       1.00%                
Debt instrument, face amount               6,549,226   $ 6,210,000 $ 1,250,000  
Debt instrument, description       The loan was repaid on December 12, 2018 in connection with the acquisition.                
Factoring Note Agreement [Member]                        
Line of credit maximum borrowing capacity $ 3,500,000                      
Line of credit, interest rate description The facility provides for maximum borrowing up to 85% of the eligible accounts receivable (the "Advance Rate") and the Company may adjust the amount advances up or down at any time. In the event the finance company decreases the Advance Rate to less than 75% of eligible accounts received, the Company can terminate the note without any penalty fees. The note bears interest at the prime rate plus 4.00% (the Interest Rate") (7.00% as of September 30, 2018) and provides for a floor rate of 4.50% with a default rate of 3.00% plus the Interest Rate. In addition, the note provides for an initial factoring fee of 0.415% with an annual per day fee of $950.                      
December 31, 2018 [Member]                        
Long term debt with related parties               498,420        
December 31, 2019 [Member]                        
Long term debt with related parties               $ 7,608,955