XML 407 R2.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Balance Sheets - USD ($)
Dec. 31, 2018
Dec. 31, 2017
Current assets:    
Cash and cash equivalents $ 2,406,596 $ 619,249
Restricted cash 120,693 3,000,000
Factor receivables 6,130,674 53,202
Contract fulfillment costs 17,056 14,147
Prepayments and other current assets 858,323 174,369
Total current assets 9,533,342 3,860,967
Property and equipment, net 68,830 54,670
Platform development, net 4,707,956 2,633,057
Intangible assets, net 15,403,758 20,000
Other long term assets 119,630
Goodwill 7,324,287
Total assets 37,157,803 6,568,694
Current liabilities:    
Accounts payable 4,943,767 162,308
Accrued expenses 2,382,047 150,136
Line of credit 1,048,194
Liquidated damages payable 3,647,598
Contract liabilities 396,407 31,437
Warrant derivative liabilities 1,364,235
Embedded derivative liabilities 7,387,000 72,563
Officer promissory notes, including accrued interest of $12,574 680,399
Total current liabilities 21,849,647 416,444
Investor demand payable 3,000,000
Contract liabilities, net of current portion 252,500
Deferred rent 46,335
Other long term liability 242,310
Convertible debt 7,270,939
Total liabilities 29,661,731 3,416,444
Commitments and contingencies (Note 23)  
Mezzanine equity:    
Total mezzanine equity 18,213,992 168,496
Stockholders' (deficiency) equity:    
Common stock, $0.01 par value, authorized 1000,000,000 shares; issued and outstanding: 35,768,619 and 28,516,009 shares at December 31, 2018 and 2017, respectively 357,685 285,159
Common stock to be issued 51,272
Additional paid-in capital 23,413,077 11,170,666
Accumulated deficit (34,539,954) (8,472,071)
Total stockholders' (deficiency) equity (10,717,920) 2,983,754
Total liabilities, mezzanine equity and stockholders' (deficiency) equity 37,157,803 6,568,694
Series G Redeemable and Convertible Preferred Stock [Member]    
Mezzanine equity:    
Convertible preferred stock 168,496 168,496
Series H Convertible Preferred Stock [Member]    
Mezzanine equity:    
Convertible preferred stock $ 18,045,496