XML 463 R58.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisitions (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Dec. 12, 2018
Aug. 27, 2018
Aug. 23, 2018
Aug. 23, 2018
Jun. 15, 2018
Oct. 31, 2016
Aug. 31, 2016
Dec. 31, 2018
Dec. 31, 2018
Dec. 31, 2017
Jun. 01, 2018
Payments to acquire businesses, gross                 $ 18,035,356  
Total cash consideration         $ 10,569,904            
Number of shares issued during period, shares           307,475 12,209,677        
Useful life for intangible assets         5 years       5 years    
Stock issued during period, value, acquisitions                    
Income tax benefit                 (91,633)  
Change in fair value of embedded derivatives                 (2,971,694) 64,614  
Net settlement of preexisting relationship               $ 552,314 552,314    
Business acquisition, pro forma net income (loss)                 (28,072,040) 6,777,119  
Interest expense                 2,508,874  
Hub Pages Inc [Member]                      
Deposit into escrow         $ 5,000,000            
Total cash consideration         10,000,000            
Legal fees         $ 569,904            
Number of shares issued during period, shares       2,400,000 2,399,997            
Transaction costs related to acquisition         $ 218,981            
Proforma for acquisition of related cost                 218,981    
Income tax benefit                 91,633    
Merger related cost                 511,108 687,528  
Amortization of acquired assets                 678,916 998,264  
Business acquisition, pro forma net income (loss)                 471,640    
Hub Pages Inc [Member] | Merger Agreement [Member]                      
Deposit into escrow                     $ 5,000,000
Payments to acquire businesses, gross         $ 5,000,000            
Total cash consideration     $ 10,569,904                
Say Media, Inc. [Member]                      
Proforma for acquisition of related cost                 479,289    
Amortization of acquired assets                 385,731 798,204  
Change in fair value of embedded derivatives                 258,485    
Net settlement of preexisting relationship               $ 2,371,124 2,371,124    
Business acquisition, pro forma net income (loss)                 75,661 196,140  
Interest expense                 $ 2,508,161 $ 4,965,607  
Say Media, Inc. [Member] | Merger Agreement [Member]                      
Total cash consideration $ 12,257,022 $ 55,246                  
Legal fees 505,246 $ 450,000                  
Business combination recognized identifiable creditor 6,703,653                    
Business combination recognized identifiable transaction bonus 250,000                    
Business combination recognized identifiable advanced amount 2,078,498                    
Stock issued during period, value, acquisitions $ 432,835                    
Stock issued during period, shares, acquisitions 5,500,002 2,000,000           2,000,000 432,835    
Business acquisition, share price $ 0.35                    
Business combination, recognized identifiable asset acquired and liability assumed, lease obligation $ 416,378                    
Proforma for acquisition of related cost 479,289                    
Say Media, Inc. [Member] | Noncompete [Member]                      
Business combination, step acquisition, equity interest in acquiree, fair value 242,310                    
Proforma for acquisition of related cost $ 479,289                    
Say Media, Inc. [Member] | Noncompete [Member] | OID Convertible Debentures [Member]                      
Business combination, step acquisition, equity interest in acquiree, percentage 10.00%                    
Say Media, Inc. [Member] | Noncompete [Member] | Convertible Debentures Financings [Member]                      
Business combination, step acquisition, equity interest in acquiree, percentage 12.00%