XML 492 R87.htm IDEA: XBRL DOCUMENT v3.20.4
Stockholders' Equity (Details Narrative)
 1 Months Ended 12 Months Ended
Dec. 20, 2018
USD ($)
Dec. 12, 2018
shares
Dec. 12, 2018
shares
Oct. 18, 2018
$ / shares
shares
Oct. 02, 2018
shares
Sep. 13, 2018
shares
Aug. 23, 2018
$ / shares
shares
Jun. 15, 2018
$ / shares
shares
Jun. 15, 2018
$ / shares
shares
Mar. 30, 2018
USD ($)
$ / shares
shares
Jan. 04, 2018
USD ($)
$ / shares
shares
Jan. 04, 2018
$ / shares
shares
Dec. 31, 2017
USD ($)
$ / shares
shares
Oct. 19, 2017
USD ($)
$ / shares
shares
Apr. 04, 2017
USD ($)
$ / shares
shares
Nov. 04, 2016
$ / shares
shares
Oct. 31, 2016
shares
Aug. 31, 2016
USD ($)
shares
Jan. 31, 2019
shares
Dec. 31, 2018
USD ($)
$ / shares
shares
Dec. 31, 2017
USD ($)
$ / shares
shares
Aug. 03, 2018
$ / shares
shares
Aug. 11, 2016
$ / shares
Stock options granted                                       8,187,750      
Common stock authorized                         1,000,000,000             1,000,000,000 1,000,000,000    
Common stock par value | $ / shares                         $ 0.01             $ 0.01 $ 0.01    
Number of shares issued during period, shares                                 307,475 12,209,677          
Proceeds from private placement | $                                       $ 1,250,000 $ 6,254,946    
Warrant exercise price | $ / shares                                       $ 0.20   $ 0.50  
Payment on buy back shares | $                                   $ 2,952          
Per share on buy back shares | $ / shares                                             $ 0.0002
Number of shares related to performance                         2,453,362                    
Recapitalization number of shares transfer to escrow account subject to buy back right                         1,927,641               1,927,641    
Incremental compensation cost | $                                       $ 2,756,527    
Stock option expiration date                                       May 15, 2019      
Restricted stock awards not yet recognized | $                                       $ 3,927,443      
Stock based compensation costs | $                                       4,340,824 $ 1,625,687    
Derivative liability | $                                       $ 1,344,648      
Warrant expiration term                                       5 years      
Number of anti-dilutive common stock shares                                       82,897,246 11,847,935    
Warrant exercisable price | $ / shares                                           $ 0.50  
Intrinsic value of exercisable stock option | $                         $ 1,573,000             $ 1,573,000 $ 1,573,000    
Fair market value of stock option | $ / shares                                       $ 0.48      
Reserve [Member]                                              
Number of anti-dilutive common stock shares                                       3,200,889      
Hub Pages Inc [Member]                                              
Common stock par value | $ / shares             $ 2.50                                
Number of shares issued during period, shares             2,400,000 2,399,997                              
Stock option expiration date             Sep. 23, 2021                                
Stock option vesting description             The true-up period, in general, is 13 months after the consummation of the HubPages Merger until 90 days following completion of vesting, or July 30, 2021. The restricted stock awards were fair valued upon issuance by an independent appraisal firm.                                
Common Stock to be Issued [Member]                                              
Number of shares issued during period, shares   5,067,167                                          
Incremental compensation cost | $                                            
MDB Warrants [Member]                                              
Warrant to purchase common stock                               1,169,607              
Warrant exercise price | $ / shares                               $ 0.20              
Number of warrant exercised under cashless exercise                               842,117              
Warrant outstanding                                       327,490      
MDB Warrants [Member]                                              
Warrant outstanding                                       507,055      
L2 Warrants [Member]                                              
Warrant to purchase common stock                                           640,405  
Common stock par value | $ / shares                                           $ 0.50  
Warrant exercise price | $ / shares                                           $ 0.50  
Warrant [Member]                                              
Derivative liability | $                                       $ 418,214      
Strome Warrant [Member]                                              
Derivative liability | $                                       587,971      
Money Stock Warrants [Member]                                              
Fair value of warrants | $                                       $ 92,000      
Warrant exercise price | $ / shares                                       $ 0.48      
January 4, 2018 [Member]                                              
Liquidation damages description                                       The amount of liquidated damages payable to Strom or MDB is 1.0% of the aggregate amount invested for each 30-day period, or pro rata portion thereof, during which the default continues, up to a maximum amount of 5.0% of the aggregate amount invested or the value of the securities registered by the placement agent. The purchaser of the shares of common stock waived the liquidated damages when the purchaser converted certain notes payable into Series H Preferred Stock in August 2018 (see Note 23) The Company recognized Liquidated Damages for the year ended December 31, 2018, with respect to its registration rights agreement for the common stock issued to MDB in conjunction with the January 4, 2018 private placement      
March 30, 2018 [Member]                                              
Liquidation damages description                                       The amount of liquidated damages payable to the investor is 1.0% of the aggregate amount invested for each 30-day period, or pro rata portion thereof, during which the default continues, up to a maximum amount of 5.0% of the aggregate amount invested. The purchaser of the shares of common stock waived the liquidated damages when the purchaser converted certain notes payable into Series H Preferred Stock in August 2018 (see Note 13).      
Restricted Stock [Member]                                              
Stock options granted                                       4,606,503      
Cost recognized over a period | $                                       $ 2,148,811      
Restricted stock awards not yet recognized | $                                       $ 3,927,443      
Stock recognized over period                                       1 year 11 months 8 days      
Stock based compensation costs | $ $ 43,750                                            
Forfeited unvested restricted stock                                     329,735 329,735      
Restricted Stock [Member] | Hub Pages Inc [Member]                                              
Number of restricted common stock, shares             2,399,997                                
April 30, 2018 [Member] | Strome Warrant [Member]                                              
Warrant to purchase common stock                                       2,478,359      
Number of shares issued during period, shares                                       736,853      
Warrant exercise price | $ / shares                                       $ 1.60      
Number of warrant exercised under cashless exercise                                       842,117      
Private Placement [Member] | MDB Warrants [Member]                                              
Warrant to purchase common stock                     60,000 60,000   119,565                  
Warrant exercise price | $ / shares                     $ 2.50 $ 2.50   $ 1.15                  
Warrant expiration term                           5 years                  
Private Placement [Member] | March 30, 2018 [Member] | Strome Warrant [Member]                                              
Warrant to purchase common stock                     1,700,000 1,700,000                      
Warrant exercise price | $ / shares                     $ 2.50 $ 2.50                      
Maximum number of shares issuable in transaction                       3,400,000                      
Warrant exercisable price | $ / shares                     $ 1.25 $ 1.25                      
Investors [Member] | B. Riley Warrants [Member]                                              
Derivative liability | $                                       $ 358,050      
Investors [Member] | B. Riley Warrants [Member] | 10% OID Convertible Debentures [Member]                                              
Warrant to purchase common stock       875,000                                      
Warrant exercise price | $ / shares       $ 1.00                                      
Warrant expiration term       7 years                                      
Warrant description       The warrant instrument provides that upon the consummation of a subsequent financing, the $1.00 exercise price shall be adjusted to (i), in the event that security issued in such subsequent financing is common stock, 125% of the effective per share purchase price of the common stock in such subsequent financing, (ii), in the event that the security issued in such subsequent financing is a common stock equivalent, 100% of the effective per share purchase price of the common stock underlying the common stock equivalent issued in such subsequent financing, or (iii), in the event that the primary securities issued such subsequent financing includes a combination of common stock and common stock equivalents, the greater of (a) 125% of the effective per share purchase price of the common stock issued in such subsequent financing or (b) 100% of the effective per share purchase price of the common stock underlying the common stock equivalents.                                      
Investors [Member] | Private Placement [Member]                                              
Number of shares issued during period, shares                   500,000                          
Shares issued price per share | $ / shares                   $ 2.50                          
Proceeds from private placement | $                   $ 1,250,000                          
Board of Directors [Member]                                              
Number of shares issued during period, shares                                       206,506      
Board of Directors [Member] | Restricted Stock [Member]                                              
Number of restricted common stock, shares         57,693 148,813                                  
Vesting term         3 months 4 months                                  
Security Purchase Agreement [Member] | Strome Warrant [Member]                                              
Warrant to purchase common stock               1,500,000 1,500,000                            
Number of shares issued during period, shares                 1,700,000                            
Warrant exercise price | $ / shares               $ 1.19 $ 1.19                            
Warrant expiration term               5 years 5 years                            
Integrated Surgical Systems, Inc and Amplify Media Network, Inc [Member] | Share Exchange Agreement [Member]                                              
Recapitalization exchange ratio                                       4.13607      
Amplify Media Network, Inc [Member]                                              
Stock issued during period, value, restricted stock award, gross                               12,517,152              
MDB Capital Group LLC [Member]                                              
Warrant to purchase common stock                     60,000 60,000       1,169,607              
Stock options granted                               175,000              
Number of shares issued during period, shares                     1,200,000     2,391,304 3,765,000                
Shares issued price per share | $ / shares                     $ 2.50 $ 2.50   $ 1.15 $ 1.00                
Number of shares issued during period, value | $                     $ 3,000,000     $ 2,750,000 $ 3,765,000                
Proceeds from private placement | $                             $ 188,250                
Stock issued during period, shares, issued for services                     60,000     119,565 162,000                
Warrants to purchase shares of common stock                     60,000 60,000   119,565                  
Fair value of warrants | $                           $ 126,286                  
Warrants issued                     60,000 60,000                      
Warrant exercise price | $ / shares                     $ 2.50 $ 2.50                      
MDB Capital Group LLC [Member] | Private Placement [Member]                                              
Shares issued price per share | $ / shares                     $ 2.50 2.50                      
Number of common shares sold                     60,000                        
Number of common shares sold, value | $                     $ 150,000                        
Strome Mezzanine Fund LP [Member] | Investors [Member] | Private Placement [Member]                                              
Number of shares issued during period, shares                     1,200,000                        
Shares issued price per share | $ / shares                     $ 2.50 $ 2.50                      
Proceeds from private placement | $                     $ 3,000,000                        
Say Media, Inc. [Member]                                              
Number of shares issued during period, shares   432,835                                   5,500,002      
Say Media, Inc. [Member] | Restricted Stock [Member]                                              
Number of restricted common stock, shares     2,000,000                                        
Stock option vesting description     The shares vest one-third on the first anniversary date of issuance and then over twenty-four equal monthly installments after the first anniversary date and the estimated fair value of these shares is being recognized as compensation expense over the vesting period of the award.