XML 336 R102.htm IDEA: XBRL DOCUMENT v3.21.1
Long-term Debt - Schedule of Interest Expense (Details) - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2019
Dec. 31, 2018
Accretion of original issue discount                       $ 69,596
Amortization of debt discount     $ 686,044     $ 1,580,796 $ 86,121 $ 3,060,772 $ 373,663 $ 4,545,675 601,840
Loss on extinguishment of debt         1,099,165 1,350,337
Gain on extinguishment of embedded derivative liabilities upon extinguishment of host instrument                       (1,096,860)
Write off unamortized debt discount upon extinguishment of debt                     1,269,916
Accrued interest                     3,065,633 180,842
Cash paid interest                     2,352,887  
Other interest     209,978     731,126 449 1,383,644 23,575 2,852,262 39,373
Interest expenses, gross $ 3,641,241 $ 1,713,172 1,089,722               9,964,195 2,396,657
Accrued interest on Officer Promissory Notes 1,658 1,736 2,491               6,777 12,574
Cash paid for other interest 58,411 161,146 208,995               499,375 99,643
Total 3,701,310 1,876,054 1,301,208 $ 1,428,463 $ 123,543 $ 3,177,262 $ 123,543 $ 6,878,572 $ 1,552,006 10,463,570 2,508,874
8% Promissory Notes [Member]                        
Accretion of original issue discount                       44,133
Amortization of debt discount                       315,309
Loss on extinguishment of debt                       292,201
Gain on extinguishment of embedded derivative liabilities upon extinguishment of host instrument                       (29,860)
Write off unamortized debt discount upon extinguishment of debt                       460,278
Accrued interest                      
Other interest                       20,986
Interest expenses, gross                       1,103,047
10% Convertible Debentures [Member]                        
Accretion of original issue discount                      
Amortization of debt discount                       64,452
Loss on extinguishment of debt                       885,080
Gain on extinguishment of embedded derivative liabilities upon extinguishment of host instrument                       (1,042,000)
Write off unamortized debt discount upon extinguishment of debt                       406,550
Accrued interest                       69,920
Other interest                      
Interest expenses, gross                       384,002
10% OID Convertible Debentures [Member]                        
Accretion of original issue discount                       25,463
Amortization of debt discount                       68,637
Loss on extinguishment of debt                       173,056
Gain on extinguishment of embedded derivative liabilities upon extinguishment of host instrument                       (25,000)
Write off unamortized debt discount upon extinguishment of debt                       403,088
Accrued interest                       28,009
Other interest                      
Interest expenses, gross                       673,253
12% Convertible Debentures [Member]                        
Accretion of original issue discount                      
Amortization of debt discount                       153,442
Loss on extinguishment of debt                      
Gain on extinguishment of embedded derivative liabilities upon extinguishment of host instrument                      
Write off unamortized debt discount upon extinguishment of debt                      
Accrued interest                       82,913
Other interest                      
Interest expenses, gross                       236,355
12% Convertible Debenture [Member]                        
Amortization of debt discount                     3,304,893  
Accrued interest                     1,831,130  
Cash paid interest                      
Total                     5,136,023  
12% Amended Senior Secured Notes [Member]                        
Amortization of debt discount 591,398 53,063               1,240,782
Accrued interest $ 1,676,747 $ 360,000               1,228,709
Cash paid interest                     2,351,404  
Total                     4,821,395  
Officer Promissory Notes [Member]                        
Amortization of debt discount                      
Accrued interest                     5,794  
Cash paid interest                     983  
Total                     $ 6,777