XML 344 R110.htm IDEA: XBRL DOCUMENT v3.21.1
Stock Based Compensation (Details Narrative) - USD ($)
12 Months Ended
May 31, 2019
Oct. 31, 2017
Aug. 31, 2017
Dec. 31, 2019
Dec. 31, 2018
Apr. 03, 2020
Aug. 31, 2018
Mar. 28, 2018
Number of Shares Common stock options, Granted       8,187,750        
Grant date fair value of stock options granted         5,566,385      
Intrinsic value of stock option       $ 1,573,000 $ 1,573,000      
Number of shares fully vested       175,000        
Exercise price of stock option       $ 0.17        
Stock option expiration date       May 15, 2019        
Number of shares issued during period, shares   307,475 12,209,677          
Number of outstanding stock options not vested       3,093,977        
Unrecognized compensation expense related to stock options granted       $ 1,697,036 $ 4,338,362      
Weighted-average period of options term       1 year 4 months 2 days 2 years 2 months 8 days      
Fair market value of stock option       $ 0.48        
Number of shares authorized       1,000,000,000 1,000,000,000      
Warrant vesting term       3 years        
Warrant expiration term       5 years        
ABG Warrants [Member] | Sports Illustrated Licensing Agreement [Member]                
Unrecognized compensation expense related to stock options granted       $ 4,663,176        
Weighted-average period of options term       3 years 4 months 17 days        
Fair market value of stock option       $ 5,458,979        
Warrant to purchase common stock       21,989,844        
Share-based Payment Arrangement, Employee [Member] | HubPages Employees [Member]                
Number of Shares Common stock options, Granted 2,399,997              
Unrecognized compensation expense related to stock options granted       $ 559,412        
Weighted-average period of options term 1 year 1 month 2 days              
Unexercised in-the-Money [Member]                
Intrinsic value of stock option       $ 631,000        
Fair market value of stock option       $ 0.80        
June 2018 [Member]                
Number of shares fully vested       125,000        
Number of shares issued during period, shares       106,154        
2016 Stock Incentive Plan [Member]                
Number of Shares Common stock options, Granted         8,187,750      
Weighted-average period of options term       9 years 3 months 19 days 9 years 2 months 30 days      
2016 Stock Incentive Plan [Member] | Minimum [Member]                
Common stock reserved for grant             5,000,000 3,000,000
2016 Stock Incentive Plan [Member] | Maximum [Member]                
Common stock reserved for grant             10,000,000 5,000,000
2019 Equity Incentive Plan [Member]                
Intrinsic value of stock option       $ 6,000        
Number of outstanding stock options not vested       64,958,089        
Unrecognized compensation expense related to stock options granted       $ 20,140,032        
Weighted-average period of options term       2 years 6 months 14 days        
Fair market value of stock option       $ 0.80        
Aggregate grant date fair value for the common equity awards granted during the period       $ 30,864,185        
Aggregate intrinsic value common equity awards granted       $ 17,554,000        
2019 Equity Incentive Plan [Member] | Maximum [Member]                
Number of shares authorized           85,000,000    
Stock Outside Option 2016 Plan [Member]                
Number of Shares Common stock options, Granted       675,000 755,884      
Intrinsic value of stock option       $ 2,198,000 $ 278,000      
Number of outstanding stock options not vested       2,521,000        
Unrecognized compensation expense related to stock options granted       $ 958,315 $ 733,875      
Weighted-average period of options term       2 years 26 days 2 years 11 months 1 day      
Stock Outside Option 2016 Plan [Member] | Unexercised in-the-Money [Member]                
Intrinsic value of stock option       $ 445,000        
Fair market value of stock option       $ 0.80        
Channel Partner Warrant Program [Member]                
Fair market value of stock option       $ 0.48        
Warrant to purchase common stock       2,000,000        
Warrant expiration term       5 years        
Exercise price upper range       $ 2.25        
Exercise price lower range       $ 1.32