XML 37 R26.htm IDEA: XBRL DOCUMENT

Restricted Stock Liabilities (Tables)

3 Months Ended

Mar. 31, 2021

Restricted Stock Liabilities

Schedule of Components of Restricted Stock Liabilities

The following table presents the components of the restricted stock liabilities as of March 31, 2021 and December 31, 2020:

		As of
		March 31, 2021				December 31, 2020
Restricted stock liabilities recorded upon modification of the restricted stock awards and units (1,064,549 restricted stock to be purchased at $4.00 per share)		$	4,258,196			$	4,258,196
Less imputed interest			(457,461	)			(457,462	)
Present value of restricted stock liabilities			3,800,735				3,800,734
Less payments (excluding imputed interest)			(457,829	)			(177,425	)
Restricted stock liabilities		$	3,342,906			$	3,623,309
Current portion of restricted stock liabilities		$	1,823,750			$	1,627,499
Long-term portion of restricted stock liabilities			1,519,156				1,995,810
Total restricted stock liabilities		$	3,342,906			$	3,623,309