XML 14 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2021
Dec. 31, 2020
Dec. 31, 2019
Current assets:      
Cash and cash equivalents $ 6,722,864 $ 9,033,872 $ 8,852,281
Restricted cash 500,809 500,809 620,809
Accounts receivable, net 14,715,524 16,497,626 16,233,955
Subscription acquisition costs, current portion 36,606,560 28,146,895 3,142,580
Royalty fees, current portion 15,000,000 15,000,000 15,000,000
Prepayments and other current assets 8,856,607 4,667,263 4,310,735
Total current assets 82,402,364 73,846,465 48,160,360
Property and equipment, net 1,092,030 1,129,438 661,277
Operating lease right-of-use assets 17,918,322 18,292,196 3,980,649
Platform development, net 8,056,575 7,355,608 5,892,719
Royalty fees, net of current portion 3,750,000 11,250,000 26,250,000
Subscription acquisition costs, net of current portion 18,682,545 13,358,585 3,417,478
Acquired and other intangible assets, net 61,599,855 71,501,835 91,404,144
Other long-term assets 1,451,897 1,330,812 1,085,287
Goodwill 23,595,779 16,139,377 16,139,377
Total assets 218,549,367 214,204,316 196,991,291
Current liabilities:      
Accounts payable 8,232,790 8,228,977 9,580,186
Accrued expenses and other 17,745,191 14,718,193 16,483,201
Line of credit 4,929,583 7,178,791
Unearned revenue 71,898,175 61,625,676 32,163,087
Subscription refund liability 4,772,991 4,035,531 3,144,172
Operating lease liabilities 953,635 1,059,671 2,203,474
Liquidated damages payable 10,932,094 9,568,091 8,080,514
Warrant derivative liabilities 1,452,838 1,147,895 1,644,200
Convertible debt   741,197
Embedded derivative liabilities   13,501,000
Total current liabilities 120,917,297 107,562,825 87,541,031
Unearned revenue, net of current portion 28,160,455 23,498,597 31,179,211
Restricted stock liabilities, net of current portion 1,027,801 1,995,810
Operating lease liabilities, net of current portion 19,496,691 19,886,083 2,616,132
Other long-term liabilities 1,050,284 753,365 242,310
Deferred tax liabilities 807,659 210,832
Long-term debt 61,110,728 62,194,272 44,009,745
Promissory notes, including accrued interest   319,351
Convertible debt, net of current portion   12,497,765
Total liabilities 232,570,915 216,101,784 178,405,545
Commitments and contingencies (Note 26)  
Mezzanine equity:      
Total mezzanine equity 18,415,992 18,415,992 55,653,730
Stockholders’ deficiency:      
Common stock, $0.01 par value, authorized 1,000,000,000 shares; issued and outstanding: 229,085,167 and 37,119,117 shares at December 31, 2020 and 2019, respectively 2,631,757 2,290,851 371,190
Common stock to be issued 10,809 10,809 39,383
Additional paid-in capital 173,313,043 139,658,166 35,562,766
Accumulated deficit (208,393,149) (162,273,286) (73,041,323)
Total stockholders’ deficiency (32,437,540) (20,313,460) (37,067,984)
Total liabilities, mezzanine equity and stockholders’ deficiency 218,549,367 214,204,316 196,991,291
Series G Redeemable And Convertible Preferred Stock [Member]      
Mezzanine equity:      
Total mezzanine equity 168,496 168,496 168,496
Series H Convertible Preferred Stock [Member]      
Mezzanine equity:      
Total mezzanine equity $ 18,247,496 18,247,496 18,045,496
Series I Convertible Preferred Stock [Member]      
Mezzanine equity:      
Total mezzanine equity   19,699,742
Series J Convertible Preferred Stock [Member]      
Mezzanine equity:      
Total mezzanine equity   $ 17,739,996