XML 18 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Stockholders' Equity Deficiency - USD ($)
Common Stock [Member]
Common Stock To Be Issued [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2018 $ 357,685 $ 51,272 $ 23,413,077 $ (34,539,954) $ (10,717,920)
Beginning balance, shares at Dec. 31, 2018 35,768,619 5,127,167      
Issuance of restricted stock awards to the board of directors $ 8,333 (8,333)
Issuance of restricted stock awards to the board of directors, shares 833,333      
Common stock withheld for taxes $ (4,025)   (252,033)   (256,058)
Common stock withheld for taxes, shares (402,512)      
Issuance of common stock in connection with the merger of Say Media $ 11,889 $ (11,889)
Issuance of common stock in connection with the merger of Say Media, shares 1,188,880 (1,188,880)      
Cashless exercise of common stock warrants $ 5,393 729,793 735,186
Cashless exercise of common stock warrants, shares 539,331      
Forfeiture of restricted stock $ (8,250) 8,250
Forfeiture of restricted stock, shares (825,000)      
Cashless exercise of common stock options $ 165 (165)
Cashless exercise of common stock options, shares 16,466      
Stock-based compensation 11,672,177 11,672,177
Net loss (38,501,369) (38,501,369)
Ending balance, value at Dec. 31, 2019 $ 371,190 $ 39,383 35,562,766 (73,041,323) (37,067,984)
Ending balance, shares at Dec. 31, 2019 37,119,117 3,938,287      
Issuance of restricted stock awards to the board of directors $ 5,625 (5,625)
Issuance of restricted stock awards to the board of directors, shares 562,500      
Common stock withheld for taxes $ (2,069) (167,412) (169,481)
Common stock withheld for taxes, shares (206,881)      
Issuance of restricted stock units in connection with the acquisition of LiftIgniter 500,000 500,000
Stock-based compensation 3,930,172 3,930,172
Net loss (22,776,624) (22,776,624)
Ending balance, value at Mar. 31, 2020 $ 374,746 $ 39,383 39,819,901 (95,817,947) (55,583,917)
Ending balance, shares at Mar. 31, 2020 37,474,736 3,938,287      
Beginning balance, value at Dec. 31, 2019 $ 371,190 $ 39,383 35,562,766 (73,041,323) (37,067,984)
Beginning balance, shares at Dec. 31, 2019 37,119,117 3,938,287      
Issuance of common stock in connection with private placement        
Issuance of common stock in connection with professional services        
Net loss         (45,937,953)
Ending balance, value at Jun. 30, 2020 $ 385,902 $ 25,879 43,992,975 (118,979,276) (74,574,520)
Ending balance, shares at Jun. 30, 2020 38,590,363 2,587,893      
Beginning balance, value at Dec. 31, 2019 $ 371,190 $ 39,383 35,562,766 (73,041,323) (37,067,984)
Beginning balance, shares at Dec. 31, 2019 37,119,117 3,938,287      
Issuance of restricted stock awards to the board of directors $ 5,625 (5,625)
Issuance of restricted stock awards to the board of directors, shares 562,500      
Common stock withheld for taxes $ (7,468) (512,976) (520,444)
Common stock withheld for taxes, shares (746,813)      
Issuance of common stock in connection with the merger of Say Media $ 28,574 $ (28,574)
Issuance of common stock in connection with the merger of Say Media, shares 2,857,357 (2,857,357)      
Forfeiture of restricted stock $ (4,000) 4,000
Forfeiture of restricted stock, shares (399,998)      
Issuance of common stock upon conversion of 12% convertible debentures $ 538,875 $ 20,863,613 $ 21,402,488
Issuance of common stock upon conversion of 12% convertible debentures, shares 53,887,470      
Issuance of common stock upon conversion of related embedded derivative liabilities of 12% convertible debentures 10,929,996 10,929,996
Issuance of common stock upon conversion of Series H convertible preferred stock $ 9,091 $ 290,909 $ 300,000
Issuance of common stock upon conversion of Series H convertible preferred stock, shares 909,090      
Issuance of common stock upon conversion of Series I convertible preferred stock $ 462,000 24,319,742 24,781,742
Issuance of common stock upon conversion of Series I convertible preferred stock, shares 46,200,000      
Issuance of common stock upon conversion of Series J convertible preferred stock $ 435,845 23,890,696 24,326,541
Issuance of common stock upon conversion of Series J convertible preferred stock, shares 43,584,500      
Issuance of common stock upon conversion of Series K convertible preferred stock $ 451,050 26,502,500 26,953,550
Issuance of common stock upon conversion of Series K convertible preferred stock, shares 45,105,000      
Reclassification of restricted stock awards and units from equity to liability classified upon modification (3,800,734) (3,800,734)
Exercise of common stock options $ 69 3,698 3,767
Exercise of common stock options, shares 6,944      
Deemed dividend on Series I convertible preferred stock (5,082,000) (5,082,000)
Deemed dividend on Series J convertible preferred stock   (586,545) (586,545)
Deemed dividend on Series K convertible preferred stock (9,472,050) (9,472,050)
Beneficial conversion feature on Series H convertible preferred stock 502,000 502,000
Deemed dividend on Series H convertible preferred stock (502,000) (502,000)
Issuance of restricted stock units in connection with the acquisition of LiftIgniter 500,000 500,000
Stock-based compensation 16,250,176 16,250,176
Net loss (89,231,963) (89,231,963)
Ending balance, value at Dec. 31, 2020 $ 2,290,851 $ 10,809 139,658,166 (162,273,286) (20,313,460)
Ending balance, shares at Dec. 31, 2020 229,085,167 1,080,930      
Beginning balance, value at Mar. 31, 2020 $ 374,746 $ 39,383 39,819,901 (95,817,947) (55,583,917)
Beginning balance, shares at Mar. 31, 2020 37,474,736 3,938,287      
Issuance of common stock in connection with the acquisition of Say Media $ 13,504 $ (13,504)
Issuance of common stock in connection with the acquisition of Say Media, shares 1,350,394 (1,350,394)      
Common stock withheld for taxes $ (2,348) (109,992) (112,340)
Common stock withheld for taxes, shares (234,767)      
Stock-based compensation 4,283,066 4,283,066
Net loss (23,161,329) (23,161,329)
Ending balance, value at Jun. 30, 2020 $ 385,902 $ 25,879 43,992,975 (118,979,276) (74,574,520)
Ending balance, shares at Jun. 30, 2020 38,590,363 2,587,893      
Beginning balance, value at Dec. 31, 2020 $ 2,290,851 $ 10,809 139,658,166 (162,273,286) (20,313,460)
Beginning balance, shares at Dec. 31, 2020 229,085,167 1,080,930      
Issuance of restricted stock awards to the board of directors $ 8,052 (8,052)
Issuance of restricted stock awards to the board of directors, shares 805,165      
Repurchase of restricted stock classified as liabilities $ (1,331) 1,331
Repurchase restricted stock classified as liabilities, shares (133,068)      
Issuance of common stock for restricted stock units in connection with the acquisition of LiftIgniter $ 2,567 (2,567)
Issuance of restricted stock units in connection with the acquisition of LiftIgniter, Shares 256,661      
Issuance of common stock in connection with professional services $ 3,125 121,875 125,000
Issuance of common stock in connection with professional services, shares 312,500      
Stock-based compensation 5,408,207 5,408,207
Net loss (25,463,305) (25,463,305)
Ending balance, value at Mar. 31, 2021 $ 2,303,264 $ 10,809 145,178,960 (187,736,591) (40,243,558)
Ending balance, shares at Mar. 31, 2021 230,326,425 1,080,930      
Beginning balance, value at Dec. 31, 2020 $ 2,290,851 $ 10,809 139,658,166 (162,273,286) (20,313,460)
Beginning balance, shares at Dec. 31, 2020 229,085,167 1,080,930      
Issuance of common stock in connection with private placement         20,005,000
Reclassification of restricted stock awards and units from equity to liability classified upon modification         (3,800,734)
Issuance of common stock in connection with professional services         125,000
Net loss         (46,119,863)
Ending balance, value at Jun. 30, 2021 $ 2,631,757 $ 10,809 173,313,043 (208,393,149) (32,437,540)
Ending balance, shares at Jun. 30, 2021 263,175,743 1,080,930      
Beginning balance, value at Mar. 31, 2021 $ 2,303,264 $ 10,809 145,178,960 (187,736,591) (40,243,558)
Beginning balance, shares at Mar. 31, 2021 230,326,425 1,080,930      
Issuance of restricted stock in connection with the acquisition of The Spun $ 42,857 (42,857)
Issuance of restricted stock in connection with the acquisition of The Spun, shares 4,285,714      
Issuance of restricted stock awards to the board of directors $ 822 (822)
Issuance of restricted stock awards to the board of directors, shares 82,158      
Cashless exercise of common stock $ 849 (849)
Cashless exercise of common stock, shares 84,891      
Common stock withheld for taxes $ (490) (40,630) (41,120)
Common stock withheld for taxes, shares (48,952)      
Repurchase of restricted stock classified as liabilities $ (1,331) 1,331
Repurchase restricted stock classified as liabilities, shares (133,068)      
Issuance of common stock in connection with private placement $ 285,786 19,551,971 19,837,757
Issuance of common stock in connection with private placement, shares 28,578,575      
Stock-based compensation 8,665,939 8,665,939
Net loss (20,656,558) (20,656,558)
Ending balance, value at Jun. 30, 2021 $ 2,631,757 $ 10,809 $ 173,313,043 $ (208,393,149) $ (32,437,540)
Ending balance, shares at Jun. 30, 2021 263,175,743 1,080,930