XML 20 R8.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Cash Flows - USD ($)
 6 Months Ended 12 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities        
Net loss $ (46,119,863) $ (45,937,953) $ (89,231,963) $ (38,501,369)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation of property and equipment 219,726 396,966 638,796 276,791
Amortization of platform development and intangible assets 12,031,197 12,086,173 24,192,631 10,466,546
Gain upon debt extinguishment (5,716,697)    
Amortization of debt discounts 1,000,882 3,206,982 6,607,212 4,545,675
Change in valuation of warrant derivative liabilities 304,943 (382,495) (496,305) 1,015,151
Change in valuation of embedded derivative liabilities (4,543,000) (2,571,004) 5,040,000
Accrued interest 3,632,271 4,385,240    
Liquidated damages 1,364,003 1,167,674 1,487,577 728,516
Stock-based compensation 13,215,394 7,343,575 14,641,181 10,364,787
Loss on conversion of 12% convertible debentures     3,297,539
Accrued and noncash converted interest     9,244,324 3,065,633
Deferred income taxes     210,832 (19,541,127)
Other (759,977) (141,188) (245,285) (363,147)
Change in operating assets and liabilities net of effect of business combinations:        
Accounts receivable 4,375,402 5,852,029 362,460 (1,685,948)
Factor receivables     (6,130,674)
Accrued expenses     (3,392,507) 11,986,442
Other long-term liabilities     511,055
Subscription acquisition costs (13,783,625) (9,975,651) (34,945,422) (5,008,080)
Royalty fees 7,500,000 7,500,000 15,000,000 (41,250,000)
Prepayments and other current assets (4,059,777) (156,872) (356,528) (1,702,064)
Other long-term assets (121,085) (714,062) (245,525) (276,145)
Accounts payable 3,813 (1,167,051) (1,404,703) 3,323,196
Accrued expenses and other 1,714,013 (4,279,568)    
Unearned revenue 14,934,357 6,806,829 21,695,088 9,201,586
Subscription refund liability 737,460 133,677 891,359 (2,283,351)
Operating lease liabilities (404,173) 998,010 1,814,601 (226,724)
Net cash used in operating activities (9,931,736) (17,420,685) (32,294,587) (56,954,306)
Cash flows from investing activities        
Purchases of property and equipment (182,318) (1,065,223) (1,212,003) (150,763)
Capitalized platform development (1,971,432) (2,061,081) (3,750,541) (2,537,402)
Payments for acquisition of businesses, net of cash (7,056,949) (315,289) (315,289) (16,331,026)
Proceeds from sale of intangible asset 350,000 350,000
Net cash used in investing activities (9,210,699) (3,441,593) (4,927,833) (19,019,191)
Cash flows from financing activities        
Proceeds from long-term debt 11,702,725 11,702,725 71,000,000
Proceeds (repayments), net of borrowings, under line of credit (2,249,208) 3,243,882 7,178,791 (1,048,194)
Proceeds from common stock private placement 20,005,000    
Payments of issuance costs from common stock private placement (167,243)    
Payment for taxes related to repurchase of restricted common stock (41,120) (281,821) (520,444) (256,058)
Payment of restricted stock liabilities (716,002) (177,425)
Repayments of long-term debt (17,307,364) (17,307,364)
Payment of debt issuance costs on long-term debt (560,500) (7,162,382) (560,500) (7,162,382)
Proceeds from (repayments of) convertible debt (1,130,903) 2,000,000 (1,130,903) 2,000,000
Proceeds from exercise of common stock options 3,767 3,767
Repayment of promissory notes (366,842) (366,842)
Net cash provided by financing activities 16,831,427 14,664,786 37,284,011 82,919,298
Net increase in cash, cash equivalents, and restricted cash (2,311,008) (6,197,492) 61,591 6,945,801
Cash, cash equivalents, and restricted cash – beginning of year 9,534,681 9,473,090 9,473,090 2,527,289
Cash, cash equivalents, and restricted cash – end of year 7,223,673 3,275,598 9,534,681 9,473,090
Supplemental disclosure of cash flow information        
Cash paid for interest 289,483 323,913 645,681 2,852,262
Cash paid for income taxes
Noncash investing and financing activities        
Reclassification of stock-based compensation to platform development 858,752 869,663 1,608,995 1,307,390
Issuance of common stock in connection with professional services 125,000    
Deferred cash payments in connection with acquisition of The Spun 1,639,016    
Assumption of liabilities in connection with acquisition of The Spun 1,500    
Debt discount on delayed draw term note 913,865    
Restricted common stock units issued in connection with acquisition of LiftIgniter 500,000 500,000
Assumption of liabilities in connection with acquisition of LiftIgniter 140,381 140,381
Debt discount on long-term debt 913,865 913,865
Discount on convertible debt allocated to embedded derivative liabilities 1,074,000 1,074,000
Exercise of warrants for issuance common stock 735,186 735,186
Payment of long-term debt for issuance of Series J convertible preferred stock 4,853,933 4,853,933
Liquidated damages recognized upon issuance of convertible debt 84,000 84,000
Conversion of convertible debt into common stock 21,402,488 21,402,488
Conversion of embedded derivative liabilities into common stock 10,929,996 10,929,996
Payment of long-term debt for issuance of Series K convertible preferred stock 3,367,000 3,367,000
Payment of promissory note for issuance for Series H convertible preferred stock $ 389,000   389,000  
Series H Convertible Preferred Stock [Member]        
Cash flows from financing activities        
Proceeds from issuance convertible preferred stock     113,000
Noncash investing and financing activities        
Deemed dividend on convertible preferred stock     502,000
Series I Convertible Preferred Stock [Member]        
Cash flows from financing activities        
Proceeds from issuance convertible preferred stock     23,100,000
Payment of issuance costs of convertible preferred stock     (1,459,858)
Noncash investing and financing activities        
Liquidated damages liability recorded against cash proceeds for convertible preferred stock     1,940,400
Conversion of convertible preferred stock into common stock     19,699,742
Deemed dividend on convertible preferred stock     5,082,000
Series J Convertible Preferred Stock [Member]        
Cash flows from financing activities        
Proceeds from issuance convertible preferred stock     6,000,000 15,000,000
Payment of issuance costs of convertible preferred stock     (580,004)
Noncash investing and financing activities        
Liquidated damages liability recorded against cash proceeds for convertible preferred stock     1,680,000
Conversion of convertible preferred stock into common stock     23,739,996
Deemed dividend on convertible preferred stock     586,545
Series K Convertible Preferred Stock [Member]        
Cash flows from financing activities        
Proceeds from issuance convertible preferred stock     14,675,000
Noncash investing and financing activities        
Conversion of convertible preferred stock into common stock     17,481,500
Deemed dividend on convertible preferred stock     $ 9,472,050